[NGGB] QoQ Cumulative Quarter Result on 31-Dec-2019 [#4]

Stock
[NGGB] NEXTGREEN GLOBAL BERHAD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -458.82%
YoY- -19853.05%
Quarter Report
Latest QR
Upcoming QR
NGGB's Result
NGGB's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 24,830 8,365 7,763 45,160 33,454 30,534 20,553 13.39%
PBT 5,736 74 1,352 -31,431 -5,797 -2,817 209 804.38%
Tax 0 0 0 -1,307 0 0 0 -
NP 5,736 74 1,352 -32,738 -5,797 -2,817 209 804.38%
-
NP to SH 5,736 74 1,680 -32,395 -5,797 -2,817 209 804.38%
-
Tax Rate 0.00% 0.00% 0.00% - - - 0.00% -
Total Cost 19,094 8,291 6,411 77,898 39,251 33,351 20,344 -4.12%
-
Net Worth 121,133 110,600 114,399 105,687 143,824 139,103 138,869 -8.68%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 121,133 110,600 114,399 105,687 143,824 139,103 138,869 -8.68%
NOSH 571,291 536,666 531,666 504,166 501,166 479,666 479,666 12.32%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 23.10% 0.88% 17.42% -72.49% -17.33% -9.23% 1.02% -
ROE 4.74% 0.07% 1.47% -30.65% -4.03% -2.03% 0.15% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 4.71 1.59 1.49 9.83 6.75 6.37 4.44 4.00%
EPS 1.05 0.01 0.26 -7.05 -1.23 -0.61 0.05 656.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.21 0.22 0.23 0.29 0.29 0.30 -16.19%
Adjusted Per Share Value based on latest NOSH - 504,166
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 2.34 0.79 0.73 4.25 3.15 2.87 1.93 13.66%
EPS 0.54 0.01 0.16 -3.05 -0.55 -0.27 0.02 794.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.114 0.104 0.1076 0.0994 0.1353 0.1309 0.1306 -8.64%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.405 0.28 0.175 0.40 0.395 0.385 0.48 -
P/RPS 8.59 17.63 11.72 4.07 5.86 6.05 10.81 -14.17%
P/EPS 37.19 1,992.79 54.17 -5.67 -33.79 -65.56 1,063.12 -89.23%
EY 2.69 0.05 1.85 -17.62 -2.96 -1.53 0.09 857.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 1.33 0.80 1.74 1.36 1.33 1.60 6.54%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 23/11/20 24/08/20 29/06/20 28/02/20 25/11/19 30/08/19 27/05/19 -
Price 0.41 0.355 0.28 0.375 0.39 0.41 0.38 -
P/RPS 8.70 22.35 18.76 3.82 5.78 6.44 8.56 1.08%
P/EPS 37.65 2,526.58 86.67 -5.32 -33.37 -69.81 841.63 -87.32%
EY 2.66 0.04 1.15 -18.80 -3.00 -1.43 0.12 684.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.78 1.69 1.27 1.63 1.34 1.41 1.27 25.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment