[GLOBALC] QoQ Cumulative Quarter Result on 30-Jun-2009 [#2]

Stock
[GLOBALC] GLOBAL CARRIERS BHD
Announcement Date
18-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -42.93%
YoY- -1425.54%
Quarter Report
Latest QR
Upcoming QR
GLOBALC's Result
GLOBALC's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 11,542 45,286 34,189 21,599 10,184 48,853 38,031 -54.87%
PBT -5,474 -16,665 -3,492 -4,931 -3,450 3,817 5,401 -
Tax 0 -36 0 0 0 -3 -4 -
NP -5,474 -16,701 -3,492 -4,931 -3,450 3,814 5,397 -
-
NP to SH -4,621 -15,773 -2,737 -4,931 -3,450 3,814 5,397 -
-
Tax Rate - - - - - 0.08% 0.07% -
Total Cost 17,016 61,987 37,681 26,530 13,634 45,039 32,634 -35.24%
-
Net Worth 67,214 692,484 684,250 72,321 93,703 93,565 99,845 -23.20%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 67,214 692,484 684,250 72,321 93,703 93,565 99,845 -23.20%
NOSH 420,090 418,617 3,421,250 328,733 425,925 406,805 399,380 3.43%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin -47.43% -36.88% -10.21% -22.83% -33.88% 7.81% 14.19% -
ROE -6.88% -2.28% -0.40% -6.82% -3.68% 4.08% 5.41% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 2.75 1.11 1.00 6.57 2.39 12.01 9.52 -56.33%
EPS -1.10 -0.40 -0.08 -1.50 -0.81 0.30 1.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.17 0.20 0.22 0.22 0.23 0.25 -25.75%
Adjusted Per Share Value based on latest NOSH - 379,487
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 6.88 27.01 20.39 12.88 6.07 29.14 22.68 -54.88%
EPS -2.76 -9.41 -1.63 -2.94 -2.06 2.27 3.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4009 4.1305 4.0814 0.4314 0.5589 0.5581 0.5955 -23.20%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.35 0.47 0.52 0.50 0.57 1.08 0.55 -
P/RPS 12.74 42.28 52.04 7.61 23.84 8.99 5.78 69.44%
P/EPS -31.82 -121.38 -650.00 -33.33 -70.37 115.19 40.70 -
EY -3.14 -0.82 -0.15 -3.00 -1.42 0.87 2.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.19 2.76 2.60 2.27 2.59 4.70 2.20 -0.30%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/05/10 23/02/10 23/11/09 18/08/09 27/05/09 24/02/09 27/11/08 -
Price 0.45 0.45 0.47 0.55 0.45 0.62 0.75 -
P/RPS 16.38 40.48 47.03 8.37 18.82 5.16 7.88 62.94%
P/EPS -40.91 -116.21 -587.50 -36.67 -55.56 66.13 55.50 -
EY -2.44 -0.86 -0.17 -2.73 -1.80 1.51 1.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.81 2.65 2.35 2.50 2.05 2.70 3.00 -4.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment