[GLOBALC] YoY TTM Result on 30-Jun-2009 [#2]

Stock
[GLOBALC] GLOBAL CARRIERS BHD
Announcement Date
18-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -23.71%
YoY- 9.25%
Quarter Report
Latest QR
Upcoming QR
GLOBALC's Result
GLOBALC's Financial Summary
View:
Show?
TTM Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 62,425 60,036 48,585 44,110 61,104 68,051 101,415 -7.76%
PBT 2,940 -1,858 -23,842 -1,487 7,020 7,413 41,484 -35.64%
Tax -334 0 -36 -2 -78 -83 -56 34.62%
NP 2,606 -1,858 -23,878 -1,489 6,942 7,330 41,428 -36.90%
-
NP to SH -2,017 -6,335 -22,694 5,411 4,953 -397 34,492 -
-
Tax Rate 11.36% - - - 1.11% 1.12% 0.13% -
Total Cost 59,819 61,894 72,463 45,599 54,162 60,721 59,987 -0.04%
-
Net Worth 51,927 53,587 60,258 83,487 0 104,593 101,451 -10.55%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 51,927 53,587 60,258 83,487 0 104,593 101,451 -10.55%
NOSH 167,507 167,461 167,384 379,487 352,142 360,666 338,171 -11.03%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 4.17% -3.09% -49.15% -3.38% 11.36% 10.77% 40.85% -
ROE -3.88% -11.82% -37.66% 6.48% 0.00% -0.38% 34.00% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 37.27 35.85 29.03 11.62 17.35 18.87 29.99 3.68%
EPS -1.20 -3.78 -13.56 1.43 1.41 -0.11 10.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.32 0.36 0.22 0.00 0.29 0.30 0.54%
Adjusted Per Share Value based on latest NOSH - 379,487
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 37.23 35.81 28.98 26.31 36.45 40.59 60.49 -7.76%
EPS -1.20 -3.78 -13.54 3.23 2.95 -0.24 20.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3097 0.3196 0.3594 0.498 0.00 0.6239 0.6051 -10.55%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.11 0.39 0.37 0.50 0.70 1.34 0.98 -
P/RPS 0.30 1.09 1.27 4.30 4.03 7.10 3.27 -32.81%
P/EPS -9.14 -10.31 -2.73 35.07 49.77 -1,217.36 9.61 -
EY -10.95 -9.70 -36.64 2.85 2.01 -0.08 10.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 1.22 1.03 2.27 0.00 4.62 3.27 -31.07%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 30/08/12 24/08/11 30/08/10 18/08/09 28/08/08 23/08/07 28/08/06 -
Price 0.11 0.27 0.33 0.55 1.00 1.12 0.90 -
P/RPS 0.30 0.75 1.14 4.73 5.76 5.94 3.00 -31.84%
P/EPS -9.14 -7.14 -2.43 38.57 71.10 -1,017.50 8.82 -
EY -10.95 -14.01 -41.08 2.59 1.41 -0.10 11.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.84 0.92 2.50 0.00 3.86 3.00 -30.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment