[GLOBALC] QoQ Cumulative Quarter Result on 30-Jun-2014 [#2]

Stock
[GLOBALC] GLOBAL CARRIERS BHD
Announcement Date
28-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 6.77%
YoY- -1629.31%
Quarter Report
Latest QR
Upcoming QR
GLOBALC's Result
GLOBALC's Financial Summary
View:
Show?
Cumulative Result
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 25,341 17,376 9,333 25,439 20,393 9,745 6,200 155.41%
PBT -182,917 -177,967 -190,357 -49,875 -20,341 -11,912 -4,198 1135.40%
Tax -13 0 0 0 0 0 0 -
NP -182,930 -177,967 -190,357 -49,875 -20,341 -11,912 -4,198 1135.46%
-
NP to SH 181,114 -177,531 -190,430 -33,932 16,013 -10,266 -3,957 -
-
Tax Rate - - - - - - - -
Total Cost 208,271 195,343 199,690 75,314 40,734 21,657 10,398 636.19%
-
Net Worth -222,708 -219,360 -231,067 -40,195 -551,074 -15,072 -10,060 686.93%
Dividend
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Net Worth -222,708 -219,360 -231,067 -40,195 -551,074 -15,072 -10,060 686.93%
NOSH 167,450 167,450 167,440 167,482 167,499 167,471 167,669 -0.08%
Ratio Analysis
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin -721.87% -1,024.21% -2,039.61% -196.06% -99.75% -122.24% -67.71% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 15.13 10.38 5.57 15.19 12.17 5.82 3.70 155.49%
EPS -108.16 -106.02 -113.73 -20.26 -9.56 -6.13 -2.36 1177.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.33 -1.31 -1.38 -0.24 -3.29 -0.09 -0.06 687.61%
Adjusted Per Share Value based on latest NOSH - 167,532
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 15.12 10.36 5.57 15.17 12.16 5.81 3.70 155.38%
EPS 108.03 -105.89 -113.59 -20.24 9.55 -6.12 -2.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.3284 -1.3084 -1.3783 -0.2398 -3.287 -0.0899 -0.06 686.98%
Price Multiplier on Financial Quarter End Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 -
Price 0.045 0.06 0.06 0.045 0.05 0.045 0.05 -
P/RPS 0.30 0.58 1.08 0.30 0.41 0.77 1.35 -63.27%
P/EPS 0.04 -0.06 -0.05 -0.22 0.52 -0.73 -2.12 -
EY 2,403.56 -1,767.00 -1,895.50 -450.22 191.20 -136.22 -47.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 28/11/14 28/08/14 03/06/14 28/02/14 29/11/13 31/07/13 27/06/13 -
Price 0.01 0.05 0.06 0.05 0.04 0.05 0.045 -
P/RPS 0.07 0.48 1.08 0.33 0.33 0.86 1.22 -85.09%
P/EPS 0.01 -0.05 -0.05 -0.25 0.42 -0.82 -1.91 -
EY 10,816.00 -2,120.40 -1,895.50 -405.20 239.00 -122.60 -52.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment