[MAGMA] QoQ Cumulative Quarter Result on 30-Jun-2022 [#2]

Stock
[MAGMA] MAGMA GROUP BERHAD
Announcement Date
26-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -159.8%
YoY- 47.93%
Quarter Report
Latest QR
Upcoming QR
MAGMA's Result
MAGMA's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 7,367 26,725 24,139 18,532 12,642 8,046 3,997 50.38%
PBT -3,406 -13,595 -8,119 -5,236 -1,487 1,303 643 -
Tax -197 -1,096 -997 -360 -667 -602 -516 -47.40%
NP -3,603 -14,691 -9,116 -5,596 -2,154 701 127 -
-
NP to SH -3,603 -12,831 -9,116 -5,596 -2,154 701 127 -
-
Tax Rate - - - - - 46.20% 80.25% -
Total Cost 10,970 41,416 33,255 24,128 14,796 7,345 3,870 100.41%
-
Net Worth 74,609 59,804 39,869 42,527 45,185 31,725 28,849 88.52%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 74,609 59,804 39,869 42,527 45,185 31,725 28,849 88.52%
NOSH 469,242 288,867 1,444,339 1,444,339 1,444,339 1,444,339 1,314,339 -49.70%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -48.91% -54.97% -37.76% -30.20% -17.04% 8.71% 3.18% -
ROE -4.83% -21.46% -22.86% -13.16% -4.77% 2.21% 0.44% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 1.57 2.01 1.82 1.39 0.95 0.91 0.46 126.85%
EPS -0.77 -0.97 -0.69 -0.42 -0.16 0.08 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.159 0.045 0.03 0.032 0.034 0.036 0.033 185.54%
Adjusted Per Share Value based on latest NOSH - 1,444,339
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 0.66 2.39 2.16 1.66 1.13 0.72 0.36 49.84%
EPS -0.32 -1.15 -0.81 -0.50 -0.19 0.06 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0667 0.0534 0.0356 0.038 0.0404 0.0283 0.0258 88.47%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.095 0.09 0.02 0.02 0.04 0.075 0.09 -
P/RPS 6.05 4.48 1.10 1.43 4.20 8.21 19.68 -54.48%
P/EPS -12.37 -9.32 -2.92 -4.75 -24.68 94.29 619.53 -
EY -8.08 -10.73 -34.30 -21.05 -4.05 1.06 0.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 2.00 0.67 0.62 1.18 2.08 2.73 -63.61%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 26/05/23 28/02/23 25/11/22 26/08/22 27/05/22 23/02/22 30/11/21 -
Price 0.085 0.095 0.025 0.015 0.03 0.05 0.08 -
P/RPS 5.41 4.72 1.38 1.08 3.15 5.48 17.50 -54.31%
P/EPS -11.07 -9.84 -3.64 -3.56 -18.51 62.86 550.69 -
EY -9.03 -10.16 -27.44 -28.07 -5.40 1.59 0.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 2.11 0.83 0.47 0.88 1.39 2.42 -63.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment