[MAGMA] QoQ Cumulative Quarter Result on 30-Sep-2022 [#3]

Stock
[MAGMA] MAGMA GROUP BERHAD
Announcement Date
25-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -62.9%
YoY- -7277.95%
Quarter Report
Latest QR
Upcoming QR
MAGMA's Result
MAGMA's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 12,278 7,367 26,725 24,139 18,532 12,642 8,046 32.64%
PBT -6,220 -3,406 -13,595 -8,119 -5,236 -1,487 1,303 -
Tax -407 -197 -1,096 -997 -360 -667 -602 -23.02%
NP -6,627 -3,603 -14,691 -9,116 -5,596 -2,154 701 -
-
NP to SH -6,627 -3,603 -12,831 -9,116 -5,596 -2,154 701 -
-
Tax Rate - - - - - - 46.20% -
Total Cost 18,905 10,970 41,416 33,255 24,128 14,796 7,345 88.13%
-
Net Worth 73,559 74,609 59,804 39,869 42,527 45,185 31,725 75.45%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 73,559 74,609 59,804 39,869 42,527 45,185 31,725 75.45%
NOSH 497,020 469,242 288,867 1,444,339 1,444,339 1,444,339 1,444,339 -50.98%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -53.97% -48.91% -54.97% -37.76% -30.20% -17.04% 8.71% -
ROE -9.01% -4.83% -21.46% -22.86% -13.16% -4.77% 2.21% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 2.47 1.57 2.01 1.82 1.39 0.95 0.91 94.93%
EPS -1.33 -0.77 -0.97 -0.69 -0.42 -0.16 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.148 0.159 0.045 0.03 0.032 0.034 0.036 157.29%
Adjusted Per Share Value based on latest NOSH - 1,444,339
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 1.10 0.66 2.39 2.16 1.66 1.13 0.72 32.75%
EPS -0.59 -0.32 -1.15 -0.81 -0.50 -0.19 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0657 0.0667 0.0534 0.0356 0.038 0.0404 0.0283 75.59%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.07 0.095 0.09 0.02 0.02 0.04 0.075 -
P/RPS 2.83 6.05 4.48 1.10 1.43 4.20 8.21 -50.93%
P/EPS -5.25 -12.37 -9.32 -2.92 -4.75 -24.68 94.29 -
EY -19.05 -8.08 -10.73 -34.30 -21.05 -4.05 1.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.60 2.00 0.67 0.62 1.18 2.08 -63.00%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 29/08/23 26/05/23 28/02/23 25/11/22 26/08/22 27/05/22 23/02/22 -
Price 0.09 0.085 0.095 0.025 0.015 0.03 0.05 -
P/RPS 3.64 5.41 4.72 1.38 1.08 3.15 5.48 -23.92%
P/EPS -6.75 -11.07 -9.84 -3.64 -3.56 -18.51 62.86 -
EY -14.81 -9.03 -10.16 -27.44 -28.07 -5.40 1.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.53 2.11 0.83 0.47 0.88 1.39 -42.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment