[CITAGLB] QoQ Cumulative Quarter Result on 28-Feb-2018 [#2]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
27-Apr-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2018
Quarter
28-Feb-2018 [#2]
Profit Trend
QoQ- 44.27%
YoY- -94.82%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
Cumulative Result
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Revenue 101,505 501,756 384,933 261,997 138,161 560,448 410,070 -60.54%
PBT -11,651 -82,435 -6,265 2,022 1,435 32,684 27,721 -
Tax -274 -2,141 -607 -1,463 -978 -7,241 -5,687 -86.73%
NP -11,925 -84,576 -6,872 559 457 25,443 22,034 -
-
NP to SH -11,791 -84,189 -6,568 717 497 25,345 21,860 -
-
Tax Rate - - - 72.35% 68.15% 22.15% 20.52% -
Total Cost 113,430 586,332 391,805 261,438 137,704 535,005 388,036 -55.92%
-
Net Worth 223,279 241,886 316,312 331,430 331,430 331,430 338,407 -24.19%
Dividend
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Div - - - - - 6,977 10,466 -
Div Payout % - - - - - 27.53% 47.88% -
Equity
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Net Worth 223,279 241,886 316,312 331,430 331,430 331,430 338,407 -24.19%
NOSH 465,165 465,165 465,165 348,874 348,874 348,874 348,874 21.12%
Ratio Analysis
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
NP Margin -11.75% -16.86% -1.79% 0.21% 0.33% 4.54% 5.37% -
ROE -5.28% -34.81% -2.08% 0.22% 0.15% 7.65% 6.46% -
Per Share
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
RPS 21.82 107.87 82.75 75.10 39.60 160.64 117.54 -67.42%
EPS -2.53 -18.10 -1.41 0.21 0.14 7.29 6.30 -
DPS 0.00 0.00 0.00 0.00 0.00 2.00 3.00 -
NAPS 0.48 0.52 0.68 0.95 0.95 0.95 0.97 -37.41%
Adjusted Per Share Value based on latest NOSH - 348,874
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
RPS 23.86 117.93 90.47 61.58 32.47 131.72 96.38 -60.53%
EPS -2.77 -19.79 -1.54 0.17 0.12 5.96 5.14 -
DPS 0.00 0.00 0.00 0.00 0.00 1.64 2.46 -
NAPS 0.5248 0.5685 0.7434 0.779 0.779 0.779 0.7954 -24.19%
Price Multiplier on Financial Quarter End Date
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Date 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 -
Price 0.20 0.315 0.35 0.82 1.00 1.09 1.15 -
P/RPS 0.92 0.29 0.42 1.09 2.53 0.68 0.98 -4.12%
P/EPS -7.89 -1.74 -24.79 398.99 701.96 15.00 18.35 -
EY -12.67 -57.46 -4.03 0.25 0.14 6.66 5.45 -
DY 0.00 0.00 0.00 0.00 0.00 1.83 2.61 -
P/NAPS 0.42 0.61 0.51 0.86 1.05 1.15 1.19 -50.02%
Price Multiplier on Announcement Date
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Date 29/01/19 30/10/18 19/07/18 27/04/18 30/01/18 26/10/17 20/07/17 -
Price 0.345 0.205 0.32 0.565 0.92 1.11 1.08 -
P/RPS 1.58 0.19 0.39 0.75 2.32 0.69 0.92 43.36%
P/EPS -13.61 -1.13 -22.66 274.91 645.80 15.28 17.24 -
EY -7.35 -88.29 -4.41 0.36 0.15 6.54 5.80 -
DY 0.00 0.00 0.00 0.00 0.00 1.80 2.78 -
P/NAPS 0.72 0.39 0.47 0.59 0.97 1.17 1.11 -25.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment