[CITAGLB] QoQ Cumulative Quarter Result on 31-Aug-2017 [#4]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
26-Oct-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2017
Quarter
31-Aug-2017 [#4]
Profit Trend
QoQ- 15.94%
YoY- 9.85%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
Cumulative Result
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Revenue 384,933 261,997 138,161 560,448 410,070 268,164 130,172 106.15%
PBT -6,265 2,022 1,435 32,684 27,721 17,201 10,292 -
Tax -607 -1,463 -978 -7,241 -5,687 -3,032 -1,581 -47.20%
NP -6,872 559 457 25,443 22,034 14,169 8,711 -
-
NP to SH -6,568 717 497 25,345 21,860 13,834 8,502 -
-
Tax Rate - 72.35% 68.15% 22.15% 20.52% 17.63% 15.36% -
Total Cost 391,805 261,438 137,704 535,005 388,036 253,995 121,461 118.47%
-
Net Worth 316,312 331,430 331,430 331,430 338,407 338,397 305,112 2.43%
Dividend
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Div - - - 6,977 10,466 10,465 - -
Div Payout % - - - 27.53% 47.88% 75.65% - -
Equity
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Net Worth 316,312 331,430 331,430 331,430 338,407 338,397 305,112 2.43%
NOSH 465,165 348,874 348,874 348,874 348,874 348,863 342,822 22.58%
Ratio Analysis
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
NP Margin -1.79% 0.21% 0.33% 4.54% 5.37% 5.28% 6.69% -
ROE -2.08% 0.22% 0.15% 7.65% 6.46% 4.09% 2.79% -
Per Share
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
RPS 82.75 75.10 39.60 160.64 117.54 76.87 37.97 68.17%
EPS -1.41 0.21 0.14 7.29 6.30 4.00 2.48 -
DPS 0.00 0.00 0.00 2.00 3.00 3.00 0.00 -
NAPS 0.68 0.95 0.95 0.95 0.97 0.97 0.89 -16.43%
Adjusted Per Share Value based on latest NOSH - 348,874
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
RPS 92.09 62.68 33.05 134.08 98.10 64.15 31.14 106.16%
EPS -1.57 0.17 0.12 6.06 5.23 3.31 2.03 -
DPS 0.00 0.00 0.00 1.67 2.50 2.50 0.00 -
NAPS 0.7567 0.7929 0.7929 0.7929 0.8096 0.8095 0.7299 2.43%
Price Multiplier on Financial Quarter End Date
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Date 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 -
Price 0.35 0.82 1.00 1.09 1.15 1.22 1.05 -
P/RPS 0.42 1.09 2.53 0.68 0.98 1.59 2.77 -71.59%
P/EPS -24.79 398.99 701.96 15.00 18.35 30.77 42.34 -
EY -4.03 0.25 0.14 6.66 5.45 3.25 2.36 -
DY 0.00 0.00 0.00 1.83 2.61 2.46 0.00 -
P/NAPS 0.51 0.86 1.05 1.15 1.19 1.26 1.18 -42.86%
Price Multiplier on Announcement Date
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Date 19/07/18 27/04/18 30/01/18 26/10/17 20/07/17 20/04/17 24/01/17 -
Price 0.32 0.565 0.92 1.11 1.08 1.27 1.07 -
P/RPS 0.39 0.75 2.32 0.69 0.92 1.65 2.82 -73.28%
P/EPS -22.66 274.91 645.80 15.28 17.24 32.03 43.15 -
EY -4.41 0.36 0.15 6.54 5.80 3.12 2.32 -
DY 0.00 0.00 0.00 1.80 2.78 2.36 0.00 -
P/NAPS 0.47 0.59 0.97 1.17 1.11 1.31 1.20 -46.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment