[CITAGLB] QoQ Cumulative Quarter Result on 31-Oct-2007 [#2]

Announcement Date
28-Dec-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2008
Quarter
31-Oct-2007 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Revenue 36,526 55,660 26,128 0 0 0 0 -
PBT 4,725 9,256 6,370 3,795 0 0 0 -
Tax -1,098 -984 -526 0 0 0 0 -
NP 3,627 8,272 5,844 3,795 0 0 0 -
-
NP to SH 3,627 8,272 5,844 3,795 0 0 0 -
-
Tax Rate 23.24% 10.63% 8.26% 0.00% - - - -
Total Cost 32,899 47,388 20,284 -3,795 0 0 0 -
-
Net Worth 63,947 60,014 58,039 42,684 0 0 0 -
Dividend
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Div - 1,500 - - - - - -
Div Payout % - 18.14% - - - - - -
Equity
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Net Worth 63,947 60,014 58,039 42,684 0 0 0 -
NOSH 99,917 100,024 100,068 77,607 0 0 0 -
Ratio Analysis
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
NP Margin 9.93% 14.86% 22.37% 0.00% 0.00% 0.00% 0.00% -
ROE 5.67% 13.78% 10.07% 8.89% 0.00% 0.00% 0.00% -
Per Share
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 36.56 55.65 26.11 0.00 0.00 0.00 0.00 -
EPS 3.63 8.27 5.84 4.89 0.00 0.00 0.00 -
DPS 0.00 1.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.60 0.58 0.55 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 77,607
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 8.61 13.12 6.16 0.00 0.00 0.00 0.00 -
EPS 0.86 1.95 1.38 0.89 0.00 0.00 0.00 -
DPS 0.00 0.35 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1508 0.1415 0.1368 0.1006 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 31/07/08 30/04/08 31/01/08 - - - - -
Price 0.43 0.50 0.50 0.00 0.00 0.00 0.00 -
P/RPS 1.18 0.90 1.91 0.00 0.00 0.00 0.00 -
P/EPS 11.85 6.05 8.56 0.00 0.00 0.00 0.00 -
EY 8.44 16.54 11.68 0.00 0.00 0.00 0.00 -
DY 0.00 3.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.83 0.86 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 29/09/08 26/06/08 28/03/08 28/12/07 - - - -
Price 0.47 0.41 0.45 0.00 0.00 0.00 0.00 -
P/RPS 1.29 0.74 1.72 0.00 0.00 0.00 0.00 -
P/EPS 12.95 4.96 7.71 0.00 0.00 0.00 0.00 -
EY 7.72 20.17 12.98 0.00 0.00 0.00 0.00 -
DY 0.00 3.66 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.68 0.78 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment