[CITAGLB] YoY TTM Result on 31-Oct-2007 [#2]

Announcement Date
28-Dec-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2008
Quarter
31-Oct-2007 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
31/10/10 31/10/09 31/10/08 31/10/07 CAGR
Revenue 72,422 67,860 118,967 0 -
PBT 1,826 -3,314 12,542 3,795 -21.62%
Tax -447 753 -2,765 0 -
NP 1,379 -2,561 9,777 3,795 -28.61%
-
NP to SH 1,379 -2,561 9,777 3,795 -28.61%
-
Tax Rate 24.48% - 22.05% 0.00% -
Total Cost 71,043 70,421 109,190 -3,795 -
-
Net Worth 61,822 62,151 65,116 42,684 13.12%
Dividend
31/10/10 31/10/09 31/10/08 31/10/07 CAGR
Div - - 1,504 - -
Div Payout % - - 15.39% - -
Equity
31/10/10 31/10/09 31/10/08 31/10/07 CAGR
Net Worth 61,822 62,151 65,116 42,684 13.12%
NOSH 99,714 100,243 100,179 77,607 8.70%
Ratio Analysis
31/10/10 31/10/09 31/10/08 31/10/07 CAGR
NP Margin 1.90% -3.77% 8.22% 0.00% -
ROE 2.23% -4.12% 15.01% 8.89% -
Per Share
31/10/10 31/10/09 31/10/08 31/10/07 CAGR
RPS 72.63 67.69 118.75 0.00 -
EPS 1.38 -2.55 9.76 4.89 -34.38%
DPS 0.00 0.00 1.50 0.00 -
NAPS 0.62 0.62 0.65 0.55 4.07%
Adjusted Per Share Value based on latest NOSH - 77,607
31/10/10 31/10/09 31/10/08 31/10/07 CAGR
RPS 17.33 16.23 28.46 0.00 -
EPS 0.33 -0.61 2.34 0.91 -28.66%
DPS 0.00 0.00 0.36 0.00 -
NAPS 0.1479 0.1487 0.1558 0.1021 13.13%
Price Multiplier on Financial Quarter End Date
31/10/10 31/10/09 31/10/08 31/10/07 CAGR
Date 29/10/10 30/10/09 31/10/08 - -
Price 0.33 0.40 0.23 0.00 -
P/RPS 0.45 0.59 0.19 0.00 -
P/EPS 23.86 -15.66 2.36 0.00 -
EY 4.19 -6.39 42.43 0.00 -
DY 0.00 0.00 6.52 0.00 -
P/NAPS 0.53 0.65 0.35 0.00 -
Price Multiplier on Announcement Date
31/10/10 31/10/09 31/10/08 31/10/07 CAGR
Date 23/12/10 21/12/09 22/12/08 - -
Price 0.31 0.30 0.35 0.00 -
P/RPS 0.43 0.44 0.29 0.00 -
P/EPS 22.42 -11.74 3.59 0.00 -
EY 4.46 -8.52 27.88 0.00 -
DY 0.00 0.00 4.29 0.00 -
P/NAPS 0.50 0.48 0.54 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment