[CITAGLB] YoY Annualized Quarter Result on 31-Oct-2007 [#2]

Announcement Date
28-Dec-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2008
Quarter
31-Oct-2007 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Revenue 73,542 78,638 126,614 0 0 -
PBT 538 2,638 14,162 7,590 0 -
Tax -230 -600 -3,562 0 0 -
NP 308 2,038 10,600 7,590 0 -
-
NP to SH 308 2,038 10,600 7,590 0 -
-
Tax Rate 42.75% 22.74% 25.15% 0.00% - -
Total Cost 73,234 76,600 116,014 -7,590 0 -
-
Net Worth 63,653 61,939 64,999 42,684 0 -
Dividend
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Net Worth 63,653 61,939 64,999 42,684 0 -
NOSH 102,666 99,901 99,999 77,607 0 -
Ratio Analysis
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
NP Margin 0.42% 2.59% 8.37% 0.00% 0.00% -
ROE 0.48% 3.29% 16.31% 17.78% 0.00% -
Per Share
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
RPS 71.63 78.72 126.61 0.00 0.00 -
EPS 0.30 2.04 10.60 9.78 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.62 0.65 0.55 0.00 -
Adjusted Per Share Value based on latest NOSH - 77,607
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
RPS 17.34 18.54 29.85 0.00 0.00 -
EPS 0.07 0.48 2.50 1.79 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1501 0.146 0.1532 0.1006 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Date 29/10/10 30/10/09 31/10/08 - - -
Price 0.33 0.40 0.23 0.00 0.00 -
P/RPS 0.46 0.51 0.18 0.00 0.00 -
P/EPS 110.00 19.61 2.17 0.00 0.00 -
EY 0.91 5.10 46.09 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.65 0.35 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Date 23/12/10 21/12/09 22/12/08 28/12/07 - -
Price 0.31 0.30 0.35 0.00 0.00 -
P/RPS 0.43 0.38 0.28 0.00 0.00 -
P/EPS 103.33 14.71 3.30 0.00 0.00 -
EY 0.97 6.80 30.29 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.48 0.54 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment