[SCGM] QoQ Cumulative Quarter Result on 31-Jan-2023 [#3]

Announcement Date
29-Mar-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2023
Quarter
31-Jan-2023 [#3]
Profit Trend
QoQ--%
YoY- 1297.99%
View:
Show?
Cumulative Result
31/10/23 31/07/23 30/04/23 31/01/23 31/12/22 31/10/22 31/07/22 CAGR
Revenue 0 0 91,583 91,583 0 91,583 70,094 -
PBT 495 97 316,003 315,391 0 302,119 6,685 -87.49%
Tax -442 -220 -2,481 -2,269 0 -2,034 -1,736 -66.46%
NP 53 -123 313,522 313,122 0 300,085 4,949 -97.33%
-
NP to SH 53 -123 313,522 313,122 0 300,085 4,949 -97.33%
-
Tax Rate 89.29% 226.80% 0.79% 0.72% - 0.67% 25.97% -
Total Cost -53 123 -221,939 -221,539 0 -208,502 65,145 -
-
Net Worth 11,168,538 111,512 118,906 118,502 11,162,761 174,787 209,968 2290.05%
Dividend
31/10/23 31/07/23 30/04/23 31/01/23 31/12/22 31/10/22 31/07/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/23 31/07/23 30/04/23 31/01/23 31/12/22 31/10/22 31/07/22 CAGR
Net Worth 11,168,538 111,512 118,906 118,502 11,162,761 174,787 209,968 2290.05%
NOSH 193,599 193,599 193,599 193,599 192,561 193,599 193,599 0.00%
Ratio Analysis
31/10/23 31/07/23 30/04/23 31/01/23 31/12/22 31/10/22 31/07/22 CAGR
NP Margin 0.00% 0.00% 342.34% 341.90% 0.00% 327.66% 7.06% -
ROE 0.00% -0.11% 263.67% 264.23% 0.00% 171.69% 2.36% -
Per Share
31/10/23 31/07/23 30/04/23 31/01/23 31/12/22 31/10/22 31/07/22 CAGR
RPS 0.00 0.00 47.56 47.56 0.00 47.56 36.40 -
EPS 0.03 -0.06 162.82 162.61 0.00 155.84 2.57 -97.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 58.00 0.5791 0.6175 0.6154 57.97 0.9077 1.0904 2290.05%
Adjusted Per Share Value based on latest NOSH - 193,599
31/10/23 31/07/23 30/04/23 31/01/23 31/12/22 31/10/22 31/07/22 CAGR
RPS 0.00 0.00 47.31 47.31 0.00 47.31 36.21 -
EPS 0.03 -0.06 161.94 161.74 0.00 155.00 2.56 -97.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 57.689 0.576 0.6142 0.6121 57.6592 0.9028 1.0846 2289.97%
Price Multiplier on Financial Quarter End Date
31/10/23 31/07/23 30/04/23 31/01/23 31/12/22 31/10/22 31/07/22 CAGR
Date 31/10/23 31/07/23 28/04/23 31/01/23 30/12/22 31/10/22 29/07/22 -
Price 0.545 0.57 0.52 0.71 0.52 0.78 2.31 -
P/RPS 0.00 0.00 1.09 1.49 0.00 1.64 6.35 -
P/EPS 1,980.11 -892.36 0.32 0.44 0.00 0.50 89.88 1082.10%
EY 0.05 -0.11 313.11 229.03 0.00 199.79 1.11 -91.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.98 0.84 1.15 0.01 0.86 2.12 -98.61%
Price Multiplier on Announcement Date
31/10/23 31/07/23 30/04/23 31/01/23 31/12/22 31/10/22 31/07/22 CAGR
Date 21/12/23 29/09/23 30/06/23 29/03/23 - 28/12/22 28/09/22 -
Price 0.58 0.57 0.59 0.595 0.00 0.50 0.815 -
P/RPS 0.00 0.00 1.24 1.25 0.00 1.05 2.24 -
P/EPS 2,107.27 -892.36 0.36 0.37 0.00 0.32 31.71 2755.13%
EY 0.05 -0.11 275.96 273.29 0.00 311.68 3.15 -96.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.98 0.96 0.97 0.00 0.55 0.75 -96.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment