[SCGM] QoQ Annualized Quarter Result on 31-Jan-2023 [#3]

Stock
[SCGM] SCGM BHD
Announcement Date
29-Mar-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2023
Quarter
31-Jan-2023 [#3]
Profit Trend
QoQ--%
YoY- 1297.99%
Quarter Report
Latest QR
Upcoming QR
SCGM's Result
SCGM's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/23 31/07/23 30/04/23 31/01/23 31/12/22 31/10/22 31/07/22 CAGR
Revenue 0 0 91,583 122,110 0 183,166 280,376 -
PBT 1,188 388 316,003 420,521 0 604,238 26,740 -91.68%
Tax -1,060 -880 -2,481 -3,025 0 -4,068 -6,944 -77.71%
NP 127 -492 313,522 417,496 0 600,170 19,796 -98.22%
-
NP to SH 127 -492 313,522 417,496 0 600,170 19,796 -98.22%
-
Tax Rate 89.23% 226.80% 0.79% 0.72% - 0.67% 25.97% -
Total Cost -127 492 -221,939 -295,385 0 -417,004 260,580 -
-
Net Worth 11,168,538 111,512 118,906 118,502 11,162,761 174,787 209,968 2290.05%
Dividend
31/10/23 31/07/23 30/04/23 31/01/23 31/12/22 31/10/22 31/07/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/23 31/07/23 30/04/23 31/01/23 31/12/22 31/10/22 31/07/22 CAGR
Net Worth 11,168,538 111,512 118,906 118,502 11,162,761 174,787 209,968 2290.05%
NOSH 193,599 193,599 193,599 193,599 192,561 193,599 193,599 0.00%
Ratio Analysis
31/10/23 31/07/23 30/04/23 31/01/23 31/12/22 31/10/22 31/07/22 CAGR
NP Margin 0.00% 0.00% 342.34% 341.90% 0.00% 327.66% 7.06% -
ROE 0.00% -0.44% 263.67% 352.31% 0.00% 343.37% 9.43% -
Per Share
31/10/23 31/07/23 30/04/23 31/01/23 31/12/22 31/10/22 31/07/22 CAGR
RPS 0.00 0.00 47.56 63.41 0.00 95.12 145.60 -
EPS 0.07 -0.24 162.82 216.81 0.00 311.68 10.28 -98.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 58.00 0.5791 0.6175 0.6154 57.97 0.9077 1.0904 2290.05%
Adjusted Per Share Value based on latest NOSH - 193,599
31/10/23 31/07/23 30/04/23 31/01/23 31/12/22 31/10/22 31/07/22 CAGR
RPS 0.00 0.00 47.31 63.07 0.00 94.61 144.82 -
EPS 0.07 -0.25 161.94 215.65 0.00 310.01 10.23 -98.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 57.689 0.576 0.6142 0.6121 57.6592 0.9028 1.0846 2289.97%
Price Multiplier on Financial Quarter End Date
31/10/23 31/07/23 30/04/23 31/01/23 31/12/22 31/10/22 31/07/22 CAGR
Date 31/10/23 31/07/23 28/04/23 31/01/23 30/12/22 31/10/22 29/07/22 -
Price 0.545 0.57 0.52 0.71 0.52 0.78 2.31 -
P/RPS 0.00 0.00 1.09 1.12 0.00 0.82 1.59 -
P/EPS 825.05 -223.09 0.32 0.33 0.00 0.25 22.47 1677.65%
EY 0.12 -0.45 313.11 305.37 0.00 399.59 4.45 -94.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.98 0.84 1.15 0.01 0.86 2.12 -98.61%
Price Multiplier on Announcement Date
31/10/23 31/07/23 30/04/23 31/01/23 31/12/22 31/10/22 31/07/22 CAGR
Date 21/12/23 29/09/23 30/06/23 29/03/23 - 28/12/22 28/09/22 -
Price 0.58 0.57 0.59 0.595 0.00 0.50 0.815 -
P/RPS 0.00 0.00 1.24 0.94 0.00 0.53 0.56 -
P/EPS 878.03 -223.09 0.36 0.27 0.00 0.16 7.93 4192.44%
EY 0.11 -0.45 275.96 364.39 0.00 623.36 12.61 -97.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.98 0.96 0.97 0.00 0.55 0.75 -96.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment