[SLP] QoQ Cumulative Quarter Result on 31-Dec-2010 [#4]

Stock
[SLP] SLP RESOURCES BHD
Announcement Date
28-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- 28.32%
YoY- 41.11%
Quarter Report
Latest QR
Upcoming QR
SLP's Result
SLP's Financial Summary
View:
Show?
Cumulative Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 111,578 74,141 38,344 156,092 118,084 79,111 38,382 103.55%
PBT 6,132 4,692 2,668 10,383 8,255 6,098 4,843 17.02%
Tax -599 -648 -386 -1,073 -992 -854 -501 12.63%
NP 5,533 4,044 2,282 9,310 7,263 5,244 4,342 17.52%
-
NP to SH 5,533 4,044 2,282 9,320 7,263 5,244 4,342 17.52%
-
Tax Rate 9.77% 13.81% 14.47% 10.33% 12.02% 14.00% 10.34% -
Total Cost 106,045 70,097 36,062 146,782 110,821 73,867 34,040 113.15%
-
Net Worth 76,325 77,181 78,133 75,639 74,112 74,207 180,094 -43.54%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div 2,470 - - 4,943 2,470 2,473 - -
Div Payout % 44.64% - - 53.04% 34.01% 47.17% - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 76,325 77,181 78,133 75,639 74,112 74,207 180,094 -43.54%
NOSH 247,008 246,585 248,043 247,188 247,040 247,358 246,704 0.08%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 4.96% 5.45% 5.95% 5.96% 6.15% 6.63% 11.31% -
ROE 7.25% 5.24% 2.92% 12.32% 9.80% 7.07% 2.41% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 45.17 30.07 15.46 63.15 47.80 31.98 15.56 103.36%
EPS 2.24 1.64 0.92 3.77 2.94 2.12 1.76 17.42%
DPS 1.00 0.00 0.00 2.00 1.00 1.00 0.00 -
NAPS 0.309 0.313 0.315 0.306 0.30 0.30 0.73 -43.59%
Adjusted Per Share Value based on latest NOSH - 248,499
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 35.20 23.39 12.10 49.25 37.26 24.96 12.11 103.54%
EPS 1.75 1.28 0.72 2.94 2.29 1.65 1.37 17.71%
DPS 0.78 0.00 0.00 1.56 0.78 0.78 0.00 -
NAPS 0.2408 0.2435 0.2465 0.2386 0.2338 0.2341 0.5682 -43.55%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.34 0.37 0.40 0.50 0.50 0.65 0.70 -
P/RPS 0.75 1.23 2.59 0.79 1.05 2.03 4.50 -69.68%
P/EPS 15.18 22.56 43.48 13.26 17.01 30.66 39.77 -47.34%
EY 6.59 4.43 2.30 7.54 5.88 3.26 2.51 90.20%
DY 2.94 0.00 0.00 4.00 2.00 1.54 0.00 -
P/NAPS 1.10 1.18 1.27 1.63 1.67 2.17 0.96 9.49%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 25/11/11 24/08/11 25/05/11 28/02/11 24/11/10 25/08/10 18/05/10 -
Price 0.37 0.34 0.37 0.38 0.60 0.60 0.75 -
P/RPS 0.82 1.13 2.39 0.60 1.26 1.88 4.82 -69.26%
P/EPS 16.52 20.73 40.22 10.08 20.41 28.30 42.61 -46.79%
EY 6.05 4.82 2.49 9.92 4.90 3.53 2.35 87.73%
DY 2.70 0.00 0.00 5.26 1.67 1.67 0.00 -
P/NAPS 1.20 1.09 1.17 1.24 2.00 2.00 1.03 10.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment