[SKYGATE] QoQ Cumulative Quarter Result on 30-Sep-2023 [#3]

Stock
[SKYGATE] SKYGATE SOLUTIONS BERHAD
Announcement Date
20-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 79.32%
YoY- 174.68%
Quarter Report
Latest QR
Upcoming QR
SKYGATE's Result
SKYGATE's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 27,987 14,541 37,724 27,031 15,284 7,495 46,832 -29.07%
PBT 1,979 1,636 2,484 2,940 1,823 992 1,888 3.19%
Tax -270 -151 -1,360 -564 -498 -276 -2,373 -76.55%
NP 1,709 1,485 1,124 2,376 1,325 716 -485 -
-
NP to SH 1,710 1,486 1,124 2,376 1,325 716 -485 -
-
Tax Rate 13.64% 9.23% 54.75% 19.18% 27.32% 27.82% 125.69% -
Total Cost 26,278 13,056 36,600 24,655 13,959 6,779 47,317 -32.45%
-
Net Worth 243,987 247,998 250,315 253,331 250,316 250,316 250,315 -1.69%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 243,987 247,998 250,315 253,331 250,316 250,316 250,315 -1.69%
NOSH 301,586 301,586 301,586 301,586 301,586 301,586 301,586 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 6.11% 10.21% 2.98% 8.79% 8.67% 9.55% -1.04% -
ROE 0.70% 0.60% 0.45% 0.94% 0.53% 0.29% -0.19% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 9.41 4.87 12.51 8.96 5.07 2.49 15.53 -28.41%
EPS 0.57 0.50 0.37 0.79 0.44 0.24 -0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.83 0.83 0.84 0.83 0.83 0.83 -0.80%
Adjusted Per Share Value based on latest NOSH - 301,586
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 8.76 4.55 11.80 8.46 4.78 2.35 14.65 -29.04%
EPS 0.54 0.47 0.35 0.74 0.41 0.22 -0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7635 0.7761 0.7833 0.7927 0.7833 0.7833 0.7833 -1.69%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 1.00 1.06 1.21 1.34 1.07 0.62 0.345 -
P/RPS 10.63 21.78 9.67 14.95 21.11 24.95 2.22 184.35%
P/EPS 174.00 213.14 324.66 170.09 243.55 261.15 -214.53 -
EY 0.57 0.47 0.31 0.59 0.41 0.38 -0.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.28 1.46 1.60 1.29 0.75 0.42 103.71%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 20/08/24 28/05/24 26/02/24 20/11/23 21/08/23 22/05/23 27/02/23 -
Price 0.955 0.87 0.895 1.09 1.40 0.655 0.565 -
P/RPS 10.15 17.88 7.16 12.16 27.63 26.36 3.64 98.23%
P/EPS 166.17 174.93 240.14 138.35 318.66 275.89 -351.33 -
EY 0.60 0.57 0.42 0.72 0.31 0.36 -0.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.05 1.08 1.30 1.69 0.79 0.68 42.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment