[UZMA] QoQ Cumulative Quarter Result on 31-Mar-2021 [#3]

Stock
[UZMA] UZMA BHD
Announcement Date
31-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- 80.03%
YoY- -24.3%
Quarter Report
Latest QR
Upcoming QR
UZMA's Result
UZMA's Financial Summary
View:
Show?
Cumulative Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 177,070 101,394 387,543 285,370 191,941 99,605 558,056 -53.38%
PBT 1,277 1,036 18,627 19,141 14,971 3,293 -5,899 -
Tax -618 -450 -5,234 -1,590 -4,784 -872 -10,330 -84.62%
NP 659 586 13,393 17,551 10,187 2,421 -16,229 -
-
NP to SH 398 347 12,760 16,370 9,093 1,652 -23,599 -
-
Tax Rate 48.39% 43.44% 28.10% 8.31% 31.96% 26.48% - -
Total Cost 176,411 100,808 374,150 267,819 181,754 97,184 574,285 -54.37%
-
Net Worth 510,444 492,843 489,643 453,928 454,440 452,264 438,439 10.63%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 510,444 492,843 489,643 453,928 454,440 452,264 438,439 10.63%
NOSH 352,030 320,028 320,028 320,028 320,028 320,028 320,028 6.54%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 0.37% 0.58% 3.46% 6.15% 5.31% 2.43% -2.91% -
ROE 0.08% 0.07% 2.61% 3.61% 2.00% 0.37% -5.38% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 50.30 31.68 121.10 89.17 59.98 31.12 174.38 -56.24%
EPS 0.11 0.11 3.99 5.12 2.84 0.52 -7.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.45 1.54 1.53 1.4184 1.42 1.4132 1.37 3.84%
Adjusted Per Share Value based on latest NOSH - 320,028
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 40.67 23.29 89.00 65.54 44.08 22.88 128.16 -53.37%
EPS 0.09 0.08 2.93 3.76 2.09 0.38 -5.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1723 1.1319 1.1245 1.0425 1.0437 1.0387 1.0069 10.64%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.445 0.60 0.645 0.73 0.565 0.46 0.59 -
P/RPS 0.88 1.89 0.53 0.82 0.94 1.48 0.34 88.18%
P/EPS 393.60 553.36 16.18 14.27 19.89 89.11 -8.00 -
EY 0.25 0.18 6.18 7.01 5.03 1.12 -12.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.39 0.42 0.51 0.40 0.33 0.43 -19.55%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 25/02/22 24/11/21 27/08/21 31/05/21 24/02/21 25/11/20 27/08/20 -
Price 0.54 0.495 0.67 0.65 0.735 0.55 0.585 -
P/RPS 1.07 1.56 0.55 0.73 1.23 1.77 0.34 114.30%
P/EPS 477.63 456.52 16.80 12.71 25.87 106.55 -7.93 -
EY 0.21 0.22 5.95 7.87 3.87 0.94 -12.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.32 0.44 0.46 0.52 0.39 0.43 -9.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment