[UZMA] YoY Quarter Result on 31-Mar-2021 [#3]

Stock
[UZMA] UZMA BHD
Announcement Date
31-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- -2.2%
YoY- 33.87%
Quarter Report
Latest QR
Upcoming QR
UZMA's Result
UZMA's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 106,728 86,264 91,989 93,429 122,958 111,433 91,932 2.51%
PBT 4,710 7,998 -1,412 4,170 10,612 5,599 2,369 12.12%
Tax 5,017 530 2,306 3,193 -3,724 -1,264 -2,036 -
NP 9,727 8,528 894 7,363 6,888 4,335 333 75.40%
-
NP to SH 9,943 9,187 1,192 7,277 5,436 2,485 -100 -
-
Tax Rate -106.52% -6.63% - -76.57% 35.09% 22.58% 85.94% -
Total Cost 97,001 77,736 91,095 86,066 116,070 107,098 91,599 0.95%
-
Net Worth 588,590 521,005 510,444 453,928 480,042 492,843 441,046 4.92%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 588,590 521,005 510,444 453,928 480,042 492,843 441,046 4.92%
NOSH 387,230 352,030 352,030 320,028 320,028 320,028 320,028 3.22%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 9.11% 9.89% 0.97% 7.88% 5.60% 3.89% 0.36% -
ROE 1.69% 1.76% 0.23% 1.60% 1.13% 0.50% -0.02% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 27.56 24.50 26.13 29.19 38.42 34.82 30.02 -1.41%
EPS 2.57 2.61 0.34 2.27 1.70 0.78 -0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.52 1.48 1.45 1.4184 1.50 1.54 1.44 0.90%
Adjusted Per Share Value based on latest NOSH - 320,028
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 24.42 19.74 21.05 21.38 28.13 25.49 21.03 2.51%
EPS 2.27 2.10 0.27 1.66 1.24 0.57 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3466 1.192 1.1678 1.0385 1.0983 1.1276 1.009 4.92%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 1.30 0.63 0.455 0.73 0.41 0.92 1.49 -
P/RPS 4.72 2.57 1.74 2.50 1.07 2.64 4.96 -0.82%
P/EPS 50.63 24.14 134.37 32.10 24.14 118.48 -4,563.60 -
EY 1.98 4.14 0.74 3.11 4.14 0.84 -0.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.43 0.31 0.51 0.27 0.60 1.03 -2.95%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 24/05/24 30/05/23 31/05/22 31/05/21 20/05/20 29/05/19 30/05/18 -
Price 1.21 0.68 0.45 0.65 0.62 0.805 0.98 -
P/RPS 4.39 2.77 1.72 2.23 1.61 2.31 3.26 5.08%
P/EPS 47.12 26.06 132.90 28.59 36.50 103.67 -3,001.56 -
EY 2.12 3.84 0.75 3.50 2.74 0.96 -0.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.46 0.31 0.46 0.41 0.52 0.68 2.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment