[TOMYPAK] QoQ Cumulative Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 17,754 73,639 52,766 33,175 0 65,234 0 -100.00%
PBT 100 1,452 1,606 613 0 4,207 0 -100.00%
Tax 0 0 -147 0 0 -395 0 -
NP 100 1,452 1,459 613 0 3,812 0 -100.00%
-
NP to SH 100 1,452 1,459 613 0 3,812 0 -100.00%
-
Tax Rate 0.00% 0.00% 9.15% 0.00% - 9.39% - -
Total Cost 17,654 72,187 51,307 32,562 0 61,422 0 -100.00%
-
Net Worth 52,600 52,256 51,822 0 0 51,438 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 52,600 52,256 51,822 0 0 51,438 0 -100.00%
NOSH 20,000 19,945 19,931 19,967 19,937 19,937 0 -100.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 0.56% 1.97% 2.77% 1.85% 0.00% 5.84% 0.00% -
ROE 0.19% 2.78% 2.82% 0.00% 0.00% 7.41% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 88.77 369.21 264.73 166.15 0.00 327.20 0.00 -100.00%
EPS 0.50 7.28 7.32 3.07 0.00 19.12 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.63 2.62 2.60 0.00 0.00 2.58 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 4.12 17.08 12.24 7.70 0.00 15.13 0.00 -100.00%
EPS 0.02 0.34 0.34 0.14 0.00 0.88 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.122 0.1212 0.1202 0.00 0.00 0.1193 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 2.17 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.44 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 434.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.23 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 26/05/00 28/02/00 26/11/99 - - - - -
Price 1.46 1.50 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.64 0.41 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 292.00 20.60 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.34 4.85 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.57 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment