[TOMYPAK] YoY Quarter Result on 30-Sep-1999 [#3]

Announcement Date
26-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 23,297 22,767 21,418 19,591 0 -100.00%
PBT 379 915 782 914 0 -100.00%
Tax 0 0 0 -147 0 -
NP 379 915 782 767 0 -100.00%
-
NP to SH 379 915 782 767 0 -100.00%
-
Tax Rate 0.00% 0.00% 0.00% 16.08% - -
Total Cost 22,918 21,852 20,636 18,824 0 -100.00%
-
Net Worth 54,456 54,421 53,662 51,797 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - 1,195 - -
Div Payout % - - - 155.84% - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 54,456 54,421 53,662 51,797 0 -100.00%
NOSH 19,947 19,934 19,948 19,922 0 -100.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 1.63% 4.02% 3.65% 3.92% 0.00% -
ROE 0.70% 1.68% 1.46% 1.48% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 116.79 114.21 107.36 98.34 0.00 -100.00%
EPS 1.90 4.59 3.92 3.85 0.00 -100.00%
DPS 0.00 0.00 0.00 6.00 0.00 -
NAPS 2.73 2.73 2.69 2.60 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,922
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 5.40 5.28 4.97 4.54 0.00 -100.00%
EPS 0.09 0.21 0.18 0.18 0.00 -100.00%
DPS 0.00 0.00 0.00 0.28 0.00 -
NAPS 0.1263 0.1262 0.1245 0.1201 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/02 28/09/01 29/09/00 - - -
Price 0.74 0.66 0.98 0.00 0.00 -
P/RPS 0.63 0.58 0.91 0.00 0.00 -100.00%
P/EPS 38.95 14.38 25.00 0.00 0.00 -100.00%
EY 2.57 6.95 4.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.24 0.36 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 28/11/02 05/12/01 29/11/00 26/11/99 - -
Price 0.74 0.83 0.93 0.00 0.00 -
P/RPS 0.63 0.73 0.87 0.00 0.00 -100.00%
P/EPS 38.95 18.08 23.72 0.00 0.00 -100.00%
EY 2.57 5.53 4.22 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.30 0.35 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment