[TOMYPAK] QoQ Cumulative Quarter Result on 30-Jun-2018 [#2]

Stock
[TOMYPAK] TOMYPAK HOLDINGS BHD
Announcement Date
23-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -100.15%
YoY- -100.02%
Quarter Report
Latest QR
Upcoming QR
TOMYPAK's Result
TOMYPAK's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 34,388 168,382 132,383 82,821 52,396 204,280 158,911 -63.98%
PBT -3,569 -11,647 -3,043 -2,587 1,102 10,022 13,904 -
Tax 691 9,779 5,296 2,585 265 -443 -503 -
NP -2,878 -1,868 2,253 -2 1,367 9,579 13,401 -
-
NP to SH -2,866 -1,862 2,251 -2 1,365 9,516 13,426 -
-
Tax Rate - - - - -24.05% 4.42% 3.62% -
Total Cost 37,266 170,250 130,130 82,823 51,029 194,701 145,510 -59.70%
-
Net Worth 188,528 192,817 197,090 192,899 197,265 46,943 128,517 29.13%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - 1,258 1,259 3,964 9,843 -
Div Payout % - - - 0.00% 92.24% 41.66% 73.32% -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 188,528 192,817 197,090 192,899 197,265 46,943 128,517 29.13%
NOSH 419,864 419,830 419,830 419,752 419,732 419,632 273,441 33.13%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -8.37% -1.11% 1.70% 0.00% 2.61% 4.69% 8.43% -
ROE -1.52% -0.97% 1.14% 0.00% 0.69% 20.27% 10.45% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 8.21 40.17 31.57 19.75 12.48 195.82 58.12 -72.90%
EPS -0.68 -0.44 0.54 0.00 0.33 3.22 4.91 -
DPS 0.00 0.00 0.00 0.30 0.30 3.80 3.60 -
NAPS 0.45 0.46 0.47 0.46 0.47 0.45 0.47 -2.85%
Adjusted Per Share Value based on latest NOSH - 419,752
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 7.98 39.06 30.71 19.21 12.15 47.38 36.86 -63.97%
EPS -0.66 -0.43 0.52 0.00 0.32 2.21 3.11 -
DPS 0.00 0.00 0.00 0.29 0.29 0.92 2.28 -
NAPS 0.4373 0.4473 0.4572 0.4474 0.4576 0.1089 0.2981 29.13%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.485 0.57 0.73 0.82 0.84 0.975 0.92 -
P/RPS 5.91 1.42 2.31 4.15 6.73 0.50 1.58 141.15%
P/EPS -70.90 -128.32 135.99 -171,932.27 258.28 10.69 18.74 -
EY -1.41 -0.78 0.74 0.00 0.39 9.36 5.34 -
DY 0.00 0.00 0.00 0.37 0.36 3.90 3.91 -
P/NAPS 1.08 1.24 1.55 1.78 1.79 2.17 1.96 -32.81%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 17/05/19 26/02/19 23/11/18 23/11/18 23/11/18 27/02/18 23/11/17 -
Price 0.485 0.60 0.685 0.685 0.685 0.89 0.99 -
P/RPS 5.91 1.49 2.17 3.47 5.49 0.45 1.70 129.66%
P/EPS -70.90 -135.07 127.61 -143,626.36 210.63 9.76 20.16 -
EY -1.41 -0.74 0.78 0.00 0.47 10.25 4.96 -
DY 0.00 0.00 0.00 0.44 0.44 4.27 3.64 -
P/NAPS 1.08 1.30 1.46 1.49 1.46 1.98 2.11 -36.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment