[TOMYPAK] QoQ Cumulative Quarter Result on 31-Mar-2019 [#1]

Stock
[TOMYPAK] TOMYPAK HOLDINGS BHD
Announcement Date
17-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -53.92%
YoY- -309.96%
Quarter Report
Latest QR
Upcoming QR
TOMYPAK's Result
TOMYPAK's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 158,061 113,900 75,448 34,388 168,382 132,383 82,821 53.67%
PBT -11,811 -11,545 -6,985 -3,569 -11,647 -3,043 -2,587 174.44%
Tax -12 -8 1,421 691 9,779 5,296 2,585 -
NP -11,823 -11,553 -5,564 -2,878 -1,868 2,253 -2 32080.66%
-
NP to SH -11,812 -11,543 -5,544 -2,866 -1,862 2,251 -2 32060.75%
-
Tax Rate - - - - - - - -
Total Cost 169,884 125,453 81,012 37,266 170,250 130,130 82,823 61.22%
-
Net Worth 180,107 180,138 188,516 188,528 192,817 197,090 192,899 -4.45%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - 1,258 -
Div Payout % - - - - - - 0.00% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 180,107 180,138 188,516 188,528 192,817 197,090 192,899 -4.45%
NOSH 420,063 419,864 419,864 419,864 419,830 419,830 419,752 0.04%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -7.48% -10.14% -7.37% -8.37% -1.11% 1.70% 0.00% -
ROE -6.56% -6.41% -2.94% -1.52% -0.97% 1.14% 0.00% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 37.74 27.19 18.01 8.21 40.17 31.57 19.75 53.80%
EPS -2.82 -2.76 -1.32 -0.68 -0.44 0.54 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.30 -
NAPS 0.43 0.43 0.45 0.45 0.46 0.47 0.46 -4.38%
Adjusted Per Share Value based on latest NOSH - 419,864
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 36.66 26.42 17.50 7.98 39.06 30.71 19.21 53.67%
EPS -2.74 -2.68 -1.29 -0.66 -0.43 0.52 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.29 -
NAPS 0.4178 0.4178 0.4373 0.4373 0.4473 0.4572 0.4474 -4.44%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.50 0.505 0.50 0.485 0.57 0.73 0.82 -
P/RPS 1.32 1.86 2.78 5.91 1.42 2.31 4.15 -53.30%
P/EPS -17.73 -18.33 -37.78 -70.90 -128.32 135.99 -171,932.27 -99.77%
EY -5.64 -5.46 -2.65 -1.41 -0.78 0.74 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.37 -
P/NAPS 1.16 1.17 1.11 1.08 1.24 1.55 1.78 -24.77%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 28/11/19 23/08/19 17/05/19 26/02/19 23/11/18 23/11/18 -
Price 0.465 0.52 0.49 0.485 0.60 0.685 0.685 -
P/RPS 1.23 1.91 2.72 5.91 1.49 2.17 3.47 -49.81%
P/EPS -16.49 -18.87 -37.03 -70.90 -135.07 127.61 -143,626.36 -99.75%
EY -6.06 -5.30 -2.70 -1.41 -0.74 0.78 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.44 -
P/NAPS 1.08 1.21 1.09 1.08 1.30 1.46 1.49 -19.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment