[TOMYPAK] QoQ Quarter Result on 31-Mar-2019 [#1]

Stock
[TOMYPAK] TOMYPAK HOLDINGS BHD
Announcement Date
17-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 30.32%
YoY- -309.96%
Quarter Report
Latest QR
Upcoming QR
TOMYPAK's Result
TOMYPAK's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 44,071 38,542 41,060 34,388 35,999 49,562 30,425 27.93%
PBT -266 -4,560 -3,416 -3,569 -8,604 -456 -3,689 -82.59%
Tax -4 -1,429 730 691 4,483 2,711 2,320 -
NP -270 -5,989 -2,686 -2,878 -4,121 2,255 -1,369 -66.01%
-
NP to SH -269 -5,999 -2,678 -2,866 -4,113 2,253 -1,367 -66.06%
-
Tax Rate - - - - - - - -
Total Cost 44,341 44,531 43,746 37,266 40,120 47,307 31,794 24.75%
-
Net Worth 180,107 180,138 188,516 188,528 192,817 197,090 192,899 -4.45%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 180,107 180,138 188,516 188,528 192,817 197,090 192,899 -4.45%
NOSH 420,063 419,864 419,864 419,864 419,830 419,830 419,752 0.04%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -0.61% -15.54% -6.54% -8.37% -11.45% 4.55% -4.50% -
ROE -0.15% -3.33% -1.42% -1.52% -2.13% 1.14% -0.71% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 10.52 9.20 9.80 8.21 8.59 11.82 7.26 27.96%
EPS -0.06 -1.43 -0.64 -0.68 -0.98 0.54 0.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.43 0.45 0.45 0.46 0.47 0.46 -4.38%
Adjusted Per Share Value based on latest NOSH - 419,864
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 10.22 8.94 9.52 7.98 8.35 11.50 7.06 27.88%
EPS -0.06 -1.39 -0.62 -0.66 -0.95 0.52 -0.32 -67.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4178 0.4178 0.4373 0.4373 0.4473 0.4572 0.4474 -4.44%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.50 0.505 0.50 0.485 0.57 0.73 0.82 -
P/RPS 4.75 5.49 5.10 5.91 6.64 6.18 11.30 -43.79%
P/EPS -778.54 -35.27 -78.22 -70.90 -58.09 135.87 -251.55 111.93%
EY -0.13 -2.84 -1.28 -1.41 -1.72 0.74 -0.40 -52.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.17 1.11 1.08 1.24 1.55 1.78 -24.77%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 28/11/19 23/08/19 17/05/19 26/02/19 23/11/18 23/11/18 -
Price 0.465 0.52 0.49 0.485 0.60 0.685 0.685 -
P/RPS 4.42 5.65 5.00 5.91 6.99 5.80 9.44 -39.61%
P/EPS -724.04 -36.31 -76.65 -70.90 -61.15 127.50 -210.13 127.61%
EY -0.14 -2.75 -1.30 -1.41 -1.64 0.78 -0.48 -55.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.21 1.09 1.08 1.30 1.46 1.49 -19.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment