[YINSON] QoQ Cumulative Quarter Result on 30-Apr-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
30-Apr-1999 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Revenue 81,942 56,692 33,218 0 61,357 0 25,173 -1.19%
PBT 540 388 233 0 248 0 175 -1.13%
Tax -341 -144 -101 0 4 0 -64 -1.68%
NP 199 244 132 0 252 0 111 -0.59%
-
NP to SH 199 244 132 0 252 0 111 -0.59%
-
Tax Rate 63.15% 37.11% 43.35% - -1.61% - 36.57% -
Total Cost 81,743 56,448 33,086 0 61,105 0 25,062 -1.19%
-
Net Worth 37,014 38,226 35,262 0 37,105 0 0 -100.00%
Dividend
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Div 298 - - - - - - -100.00%
Div Payout % 150.00% - - - - - - -
Equity
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Net Worth 37,014 38,226 35,262 0 37,105 0 0 -100.00%
NOSH 19,900 20,333 18,857 19,842 19,842 18,499 18,499 -0.07%
Ratio Analysis
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
NP Margin 0.24% 0.43% 0.40% 0.00% 0.41% 0.00% 0.44% -
ROE 0.54% 0.64% 0.37% 0.00% 0.68% 0.00% 0.00% -
Per Share
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
RPS 411.77 278.81 176.16 0.00 309.22 0.00 136.07 -1.11%
EPS 1.00 1.20 0.70 0.00 1.27 0.00 0.60 -0.51%
DPS 1.50 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.86 1.88 1.87 0.00 1.87 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
RPS 2.57 1.78 1.04 0.00 1.93 0.00 0.79 -1.18%
EPS 0.01 0.01 0.00 0.00 0.01 0.00 0.00 -100.00%
DPS 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.0116 0.012 0.0111 0.00 0.0117 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Date 31/01/00 - - - - - - -
Price 1.96 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.48 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 196.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.51 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.77 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.05 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Date 31/03/00 29/12/99 29/09/99 - - - - -
Price 3.12 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.76 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 312.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.32 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.48 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.68 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment