[YINSON] YoY Quarter Result on 31-Jul-1999 [#2]

Announcement Date
29-Sep-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Jul-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Revenue 40,353 33,005 33,806 16,812 0 -100.00%
PBT 455 310 633 506 0 -100.00%
Tax -207 -121 -192 -177 0 -100.00%
NP 248 189 441 329 0 -100.00%
-
NP to SH 248 189 441 329 0 -100.00%
-
Tax Rate 45.49% 39.03% 30.33% 34.98% - -
Total Cost 40,105 32,816 33,365 16,483 0 -100.00%
-
Net Worth 37,695 37,012 36,980 36,189 0 -100.00%
Dividend
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Net Worth 37,695 37,012 36,980 36,189 0 -100.00%
NOSH 19,840 19,687 19,775 19,352 0 -100.00%
Ratio Analysis
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
NP Margin 0.61% 0.57% 1.30% 1.96% 0.00% -
ROE 0.66% 0.51% 1.19% 0.91% 0.00% -
Per Share
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 203.39 167.64 170.95 86.87 0.00 -100.00%
EPS 1.25 0.96 2.23 1.70 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.90 1.88 1.87 1.87 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,352
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 1.27 1.04 1.06 0.53 0.00 -100.00%
EPS 0.01 0.01 0.01 0.01 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0118 0.0116 0.0116 0.0114 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 31/07/02 31/07/01 31/07/00 - - -
Price 1.77 1.58 2.30 0.00 0.00 -
P/RPS 0.87 0.94 1.35 0.00 0.00 -100.00%
P/EPS 141.60 164.58 103.14 0.00 0.00 -100.00%
EY 0.71 0.61 0.97 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.84 1.23 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 26/09/02 27/09/01 27/09/00 29/09/99 - -
Price 1.56 1.42 2.00 0.00 0.00 -
P/RPS 0.77 0.85 1.17 0.00 0.00 -100.00%
P/EPS 124.80 147.92 89.69 0.00 0.00 -100.00%
EY 0.80 0.68 1.12 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.76 1.07 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment