[AHB] QoQ Cumulative Quarter Result on 30-Jun-2014 [#1]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
29-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
30-Jun-2014 [#1]
Profit Trend
QoQ- -66.94%
YoY- 102.17%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
Cumulative Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 13,845 8,365 6,676 2,316 11,152 7,951 4,101 125.21%
PBT 1,256 813 636 200 605 437 227 213.15%
Tax -130 0 0 0 0 0 0 -
NP 1,126 813 636 200 605 437 227 191.13%
-
NP to SH 1,126 813 636 200 605 437 227 191.13%
-
Tax Rate 10.35% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 12,719 7,552 6,040 2,116 10,547 7,514 3,874 121.06%
-
Net Worth 24,153 27,100 10,173 9,116 6,157 4,772 4,298 216.41%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 24,153 27,100 10,173 9,116 6,157 4,772 4,298 216.41%
NOSH 141,250 159,411 60,555 53,311 53,539 49,659 48,297 104.64%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 8.13% 9.72% 9.53% 8.64% 5.43% 5.50% 5.54% -
ROE 4.66% 3.00% 6.25% 2.19% 9.83% 9.16% 5.28% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 9.80 5.25 11.02 4.34 20.83 16.01 8.49 10.04%
EPS 0.70 0.51 0.40 0.38 1.13 0.88 0.47 30.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.171 0.17 0.168 0.171 0.115 0.0961 0.089 54.61%
Adjusted Per Share Value based on latest NOSH - 52,631
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 1.94 1.17 0.93 0.32 1.56 1.11 0.57 126.43%
EPS 0.16 0.11 0.09 0.03 0.08 0.06 0.03 205.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0338 0.0379 0.0142 0.0128 0.0086 0.0067 0.006 216.93%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.21 0.145 0.215 0.225 0.225 0.20 0.15 -
P/RPS 2.14 2.76 1.95 5.18 1.08 1.25 1.77 13.50%
P/EPS 26.34 28.43 20.47 59.98 19.91 22.73 31.91 -12.01%
EY 3.80 3.52 4.89 1.67 5.02 4.40 3.13 13.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 0.85 1.28 1.32 1.96 2.08 1.69 -19.10%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 01/06/15 27/02/15 01/12/14 29/08/14 27/05/14 20/02/14 25/11/13 -
Price 0.185 0.215 0.16 0.24 0.22 0.275 0.175 -
P/RPS 1.89 4.10 1.45 5.52 1.06 1.72 2.06 -5.58%
P/EPS 23.21 42.16 15.23 63.97 19.47 31.25 37.23 -27.04%
EY 4.31 2.37 6.56 1.56 5.14 3.20 2.69 36.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.26 0.95 1.40 1.91 2.86 1.97 -33.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment