[AHB] QoQ Cumulative Quarter Result on 31-Mar-2015 [#4]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
01-Jun-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- 38.5%
YoY- 86.12%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
Cumulative Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 12,148 7,649 3,262 13,845 8,365 6,676 2,316 200.97%
PBT 1,315 763 337 1,256 813 636 200 249.76%
Tax 0 0 0 -130 0 0 0 -
NP 1,315 763 337 1,126 813 636 200 249.76%
-
NP to SH 1,315 763 337 1,126 813 636 200 249.76%
-
Tax Rate 0.00% 0.00% 0.00% 10.35% 0.00% 0.00% 0.00% -
Total Cost 10,833 6,886 2,925 12,719 7,552 6,040 2,116 196.16%
-
Net Worth 28,705 27,976 27,762 24,153 27,100 10,173 9,116 114.38%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 28,705 27,976 27,762 24,153 27,100 10,173 9,116 114.38%
NOSH 160,365 158,958 160,476 141,250 159,411 60,555 53,311 107.96%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 10.82% 9.98% 10.33% 8.13% 9.72% 9.53% 8.64% -
ROE 4.58% 2.73% 1.21% 4.66% 3.00% 6.25% 2.19% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 7.58 4.81 2.03 9.80 5.25 11.02 4.34 44.88%
EPS 0.82 0.48 0.21 0.70 0.51 0.40 0.38 66.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.179 0.176 0.173 0.171 0.17 0.168 0.171 3.08%
Adjusted Per Share Value based on latest NOSH - 141,250
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 1.70 1.07 0.46 1.94 1.17 0.93 0.32 203.53%
EPS 0.18 0.11 0.05 0.16 0.11 0.09 0.03 229.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0402 0.0392 0.0389 0.0338 0.0379 0.0142 0.0128 114.01%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.225 0.175 0.19 0.21 0.145 0.215 0.225 -
P/RPS 2.97 3.64 9.35 2.14 2.76 1.95 5.18 -30.91%
P/EPS 27.44 36.46 90.48 26.34 28.43 20.47 59.98 -40.54%
EY 3.64 2.74 1.11 3.80 3.52 4.89 1.67 67.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 0.99 1.10 1.23 0.85 1.28 1.32 -3.04%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 26/02/16 27/11/15 21/09/15 01/06/15 27/02/15 01/12/14 29/08/14 -
Price 0.21 0.22 0.17 0.185 0.215 0.16 0.24 -
P/RPS 2.77 4.57 8.36 1.89 4.10 1.45 5.52 -36.77%
P/EPS 25.61 45.83 80.95 23.21 42.16 15.23 63.97 -45.58%
EY 3.90 2.18 1.24 4.31 2.37 6.56 1.56 83.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.25 0.98 1.08 1.26 0.95 1.40 -11.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment