[KEN] QoQ Cumulative Quarter Result on 30-Jun-2000 [#2]

Announcement Date
08-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 320.67%
YoY- -16.04%
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 16,051 53,760 41,225 26,734 11,673 45,193 35,682 0.81%
PBT 2,020 12,435 8,822 5,879 1,610 10,465 7,620 1.35%
Tax -999 -3,599 -2,363 -1,462 -560 -213 -182 -1.71%
NP 1,021 8,836 6,459 4,417 1,050 10,252 7,438 2.03%
-
NP to SH 1,021 8,836 6,459 4,417 1,050 10,252 7,438 2.03%
-
Tax Rate 49.46% 28.94% 26.79% 24.87% 34.78% 2.04% 2.39% -
Total Cost 15,030 44,924 34,766 22,317 10,623 34,941 28,244 0.64%
-
Net Worth 51,549 50,628 52,230 50,229 46,821 46,234 45,030 -0.13%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 51,549 50,628 52,230 50,229 46,821 46,234 45,030 -0.13%
NOSH 19,980 19,932 19,935 19,932 19,924 20,101 20,102 0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 6.36% 16.44% 15.67% 16.52% 9.00% 22.68% 20.85% -
ROE 1.98% 17.45% 12.37% 8.79% 2.24% 22.17% 16.52% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 80.33 269.71 206.80 134.12 58.59 224.82 177.50 0.80%
EPS 5.11 44.33 32.40 22.16 5.27 51.00 37.00 2.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.58 2.54 2.62 2.52 2.35 2.30 2.24 -0.14%
Adjusted Per Share Value based on latest NOSH - 19,934
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 8.37 28.04 21.50 13.94 6.09 23.57 18.61 0.81%
EPS 0.53 4.61 3.37 2.30 0.55 5.35 3.88 2.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2689 0.2641 0.2724 0.262 0.2442 0.2412 0.2349 -0.13%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.08 1.25 1.64 1.91 2.38 0.00 0.00 -
P/RPS 1.34 0.46 0.79 1.42 4.06 0.00 0.00 -100.00%
P/EPS 21.14 2.82 5.06 8.62 45.16 0.00 0.00 -100.00%
EY 4.73 35.46 19.76 11.60 2.21 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.49 0.63 0.76 1.01 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 15/05/01 23/03/01 30/10/00 08/08/00 05/06/00 21/02/00 11/11/99 -
Price 1.00 1.06 1.55 1.90 1.95 2.01 0.00 -
P/RPS 1.24 0.39 0.75 1.42 3.33 0.89 0.00 -100.00%
P/EPS 19.57 2.39 4.78 8.57 37.00 3.94 0.00 -100.00%
EY 5.11 41.82 20.90 11.66 2.70 25.37 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.42 0.59 0.75 0.83 0.87 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment