[KEN] QoQ Cumulative Quarter Result on 30-Sep-1999 [#3]

Announcement Date
11-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 41.38%
YoY--%
View:
Show?
Cumulative Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 26,734 11,673 45,193 35,682 28,560 0 73,987 1.03%
PBT 5,879 1,610 10,465 7,620 5,439 0 6,353 0.07%
Tax -1,462 -560 -213 -182 -178 0 -1,237 -0.16%
NP 4,417 1,050 10,252 7,438 5,261 0 5,116 0.14%
-
NP to SH 4,417 1,050 10,252 7,438 5,261 0 5,116 0.14%
-
Tax Rate 24.87% 34.78% 2.04% 2.39% 3.27% - 19.47% -
Total Cost 22,317 10,623 34,941 28,244 23,299 0 68,871 1.14%
-
Net Worth 50,229 46,821 46,234 45,030 0 0 36,599 -0.32%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 50,229 46,821 46,234 45,030 0 0 36,599 -0.32%
NOSH 19,932 19,924 20,101 20,102 19,935 19,676 19,676 -0.01%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 16.52% 9.00% 22.68% 20.85% 18.42% 0.00% 6.91% -
ROE 8.79% 2.24% 22.17% 16.52% 0.00% 0.00% 13.98% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 134.12 58.59 224.82 177.50 143.26 0.00 376.01 1.05%
EPS 22.16 5.27 51.00 37.00 26.39 0.00 26.00 0.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.52 2.35 2.30 2.24 0.00 0.00 1.86 -0.30%
Adjusted Per Share Value based on latest NOSH - 19,790
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 13.94 6.09 23.57 18.61 14.90 0.00 38.59 1.03%
EPS 2.30 0.55 5.35 3.88 2.74 0.00 2.67 0.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.262 0.2442 0.2412 0.2349 0.00 0.00 0.1909 -0.32%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 1.91 2.38 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.42 4.06 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 8.62 45.16 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 11.60 2.21 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 1.01 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 08/08/00 05/06/00 21/02/00 11/11/99 - - - -
Price 1.90 1.95 2.01 0.00 0.00 0.00 0.00 -
P/RPS 1.42 3.33 0.89 0.00 0.00 0.00 0.00 -100.00%
P/EPS 8.57 37.00 3.94 0.00 0.00 0.00 0.00 -100.00%
EY 11.66 2.70 25.37 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.83 0.87 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment