[KEN] QoQ Cumulative Quarter Result on 30-Jun-2021 [#2]

Stock
[KEN] KEN HOLDINGS BHD
Announcement Date
24-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 238.57%
YoY- 692.61%
Quarter Report
Latest QR
Upcoming QR
KEN's Result
KEN's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 3,041 51,608 39,877 34,144 14,550 33,524 21,432 -72.82%
PBT 522 20,752 14,835 13,253 4,129 9,948 8,473 -84.42%
Tax -230 -5,639 -3,709 -3,282 -1,184 -1,288 -1,612 -72.72%
NP 292 15,113 11,126 9,971 2,945 8,660 6,861 -87.83%
-
NP to SH 292 15,113 11,126 9,971 2,945 8,660 6,861 -87.83%
-
Tax Rate 44.06% 27.17% 25.00% 24.76% 28.68% 12.95% 19.03% -
Total Cost 2,749 36,495 28,751 24,173 11,605 24,864 14,571 -67.13%
-
Net Worth 344,327 344,327 340,740 338,946 331,773 329,980 326,393 3.63%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 344,327 344,327 340,740 338,946 331,773 329,980 326,393 3.63%
NOSH 191,720 191,720 191,720 191,720 191,720 191,720 191,720 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 9.60% 29.28% 27.90% 29.20% 20.24% 25.83% 32.01% -
ROE 0.08% 4.39% 3.27% 2.94% 0.89% 2.62% 2.10% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 1.70 28.78 22.24 19.04 8.11 18.69 11.95 -72.78%
EPS 0.16 8.43 6.20 5.56 1.64 4.83 3.83 -87.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.92 1.92 1.90 1.89 1.85 1.84 1.82 3.63%
Adjusted Per Share Value based on latest NOSH - 191,720
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 1.59 26.92 20.80 17.81 7.59 17.49 11.18 -72.78%
EPS 0.15 7.88 5.80 5.20 1.54 4.52 3.58 -87.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.796 1.796 1.7773 1.7679 1.7305 1.7212 1.7024 3.63%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.56 0.58 0.61 0.61 0.55 0.60 0.445 -
P/RPS 33.02 2.02 2.74 3.20 6.78 3.21 3.72 329.27%
P/EPS 343.93 6.88 9.83 10.97 33.49 12.43 11.63 858.27%
EY 0.29 14.53 10.17 9.11 2.99 8.05 8.60 -89.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.30 0.32 0.32 0.30 0.33 0.24 13.45%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 25/05/22 24/02/22 23/11/21 24/08/21 20/05/21 22/02/21 25/11/20 -
Price 0.57 0.56 0.605 0.615 0.595 0.54 0.49 -
P/RPS 33.61 1.95 2.72 3.23 7.33 2.89 4.10 307.08%
P/EPS 350.08 6.65 9.75 11.06 36.23 11.18 12.81 809.11%
EY 0.29 15.05 10.25 9.04 2.76 8.94 7.81 -88.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.29 0.32 0.33 0.32 0.29 0.27 7.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment