[KEN] QoQ Cumulative Quarter Result on 30-Sep-2020 [#3]

Stock
[KEN] KEN HOLDINGS BHD
Announcement Date
25-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 445.39%
YoY- 542.42%
Quarter Report
Latest QR
Upcoming QR
KEN's Result
KEN's Financial Summary
View:
Show?
Cumulative Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 34,144 14,550 33,524 21,432 6,505 3,211 14,652 75.86%
PBT 13,253 4,129 9,948 8,473 1,611 487 2,880 176.91%
Tax -3,282 -1,184 -1,288 -1,612 -353 -146 -636 198.92%
NP 9,971 2,945 8,660 6,861 1,258 341 2,244 170.52%
-
NP to SH 9,971 2,945 8,660 6,861 1,258 341 2,244 170.52%
-
Tax Rate 24.76% 28.68% 12.95% 19.03% 21.91% 29.98% 22.08% -
Total Cost 24,173 11,605 24,864 14,571 5,247 2,870 12,408 56.04%
-
Net Worth 338,946 331,773 329,980 326,393 321,013 321,013 319,219 4.08%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 338,946 331,773 329,980 326,393 321,013 321,013 319,219 4.08%
NOSH 191,720 191,720 191,720 191,720 191,720 191,720 191,720 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 29.20% 20.24% 25.83% 32.01% 19.34% 10.62% 15.32% -
ROE 2.94% 0.89% 2.62% 2.10% 0.39% 0.11% 0.70% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 19.04 8.11 18.69 11.95 3.63 1.79 8.17 75.86%
EPS 5.56 1.64 4.83 3.83 0.70 0.19 1.25 170.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.89 1.85 1.84 1.82 1.79 1.79 1.78 4.08%
Adjusted Per Share Value based on latest NOSH - 191,720
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 17.81 7.59 17.49 11.18 3.39 1.67 7.64 75.90%
EPS 5.20 1.54 4.52 3.58 0.66 0.18 1.17 170.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7679 1.7305 1.7212 1.7024 1.6744 1.6744 1.665 4.08%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.61 0.55 0.60 0.445 0.50 0.39 0.585 -
P/RPS 3.20 6.78 3.21 3.72 13.78 21.78 7.16 -41.57%
P/EPS 10.97 33.49 12.43 11.63 71.28 205.11 46.75 -61.98%
EY 9.11 2.99 8.05 8.60 1.40 0.49 2.14 162.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.30 0.33 0.24 0.28 0.22 0.33 -2.03%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 24/08/21 20/05/21 22/02/21 25/11/20 25/08/20 10/06/20 27/02/20 -
Price 0.615 0.595 0.54 0.49 0.465 0.42 0.53 -
P/RPS 3.23 7.33 2.89 4.10 12.82 23.46 6.49 -37.22%
P/EPS 11.06 36.23 11.18 12.81 66.29 220.88 42.36 -59.18%
EY 9.04 2.76 8.94 7.81 1.51 0.45 2.36 145.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.32 0.29 0.27 0.26 0.23 0.30 6.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment