[KEN] QoQ Cumulative Quarter Result on 31-Dec-2018 [#4]

Stock
[KEN] KEN HOLDINGS BHD
Announcement Date
22-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -9.95%
YoY- -49.82%
Quarter Report
Latest QR
Upcoming QR
KEN's Result
KEN's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 9,233 6,022 2,949 64,282 61,471 58,838 7,756 12.31%
PBT 1,453 1,291 355 35,917 37,289 36,413 3,061 -39.12%
Tax -385 -738 -119 -11,856 -10,567 -8,673 -874 -42.07%
NP 1,068 553 236 24,061 26,722 27,740 2,187 -37.96%
-
NP to SH 1,068 552 235 24,063 26,721 27,739 2,187 -37.96%
-
Tax Rate 26.50% 57.16% 33.52% 33.01% 28.34% 23.82% 28.55% -
Total Cost 8,165 5,469 2,713 40,221 34,749 31,098 5,569 29.02%
-
Net Worth 319,219 321,013 321,013 319,219 322,806 328,186 303,081 3.51%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - 2,690 - - - -
Div Payout % - - - 11.18% - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 319,219 321,013 321,013 319,219 322,806 328,186 303,081 3.51%
NOSH 191,720 191,720 191,720 191,720 191,720 191,720 191,720 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 11.57% 9.18% 8.00% 37.43% 43.47% 47.15% 28.20% -
ROE 0.33% 0.17% 0.07% 7.54% 8.28% 8.45% 0.72% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 5.15 3.36 1.64 35.84 34.28 32.81 4.32 12.41%
EPS 0.60 0.31 0.13 13.42 14.90 15.47 1.22 -37.66%
DPS 0.00 0.00 0.00 1.50 0.00 0.00 0.00 -
NAPS 1.78 1.79 1.79 1.78 1.80 1.83 1.69 3.51%
Adjusted Per Share Value based on latest NOSH - 191,720
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 4.82 3.14 1.54 33.53 32.06 30.69 4.05 12.29%
EPS 0.56 0.29 0.12 12.55 13.94 14.47 1.14 -37.71%
DPS 0.00 0.00 0.00 1.40 0.00 0.00 0.00 -
NAPS 1.665 1.6744 1.6744 1.665 1.6837 1.7118 1.5809 3.51%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.64 0.56 0.68 0.63 0.81 0.83 0.83 -
P/RPS 12.43 16.68 41.35 1.76 2.36 2.53 19.19 -25.11%
P/EPS 107.47 181.94 518.93 4.70 5.44 5.37 68.06 35.56%
EY 0.93 0.55 0.19 21.30 18.39 18.64 1.47 -26.28%
DY 0.00 0.00 0.00 2.38 0.00 0.00 0.00 -
P/NAPS 0.36 0.31 0.38 0.35 0.45 0.45 0.49 -18.56%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 18/11/19 27/08/19 29/05/19 22/02/19 21/11/18 29/08/18 16/05/18 -
Price 0.55 0.64 0.56 0.68 0.76 0.83 0.85 -
P/RPS 10.68 19.06 34.06 1.90 2.22 2.53 19.65 -33.37%
P/EPS 92.36 207.93 427.36 5.07 5.10 5.37 69.70 20.62%
EY 1.08 0.48 0.23 19.73 19.61 18.64 1.43 -17.05%
DY 0.00 0.00 0.00 2.21 0.00 0.00 0.00 -
P/NAPS 0.31 0.36 0.31 0.38 0.42 0.45 0.50 -27.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment