[TIENWAH] QoQ Cumulative Quarter Result on 30-Jun-2006 [#2]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
09-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 62.93%
YoY- -46.0%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
Cumulative Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 29,840 115,814 87,574 54,450 27,109 113,769 90,047 -52.14%
PBT 3,936 14,076 10,241 5,865 3,014 16,253 13,938 -56.99%
Tax -651 -4,012 -2,974 -2,207 -905 -3,166 -2,010 -52.87%
NP 3,285 10,064 7,267 3,658 2,109 13,087 11,928 -57.70%
-
NP to SH 2,934 8,437 6,026 2,967 1,821 10,936 10,161 -56.34%
-
Tax Rate 16.54% 28.50% 29.04% 37.63% 30.03% 19.48% 14.42% -
Total Cost 26,555 105,750 80,307 50,792 25,000 100,682 78,119 -51.32%
-
Net Worth 122,288 118,709 116,793 118,134 122,610 119,951 119,434 1.58%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - 6,822 4,544 4,543 - 5,431 - -
Div Payout % - 80.86% 75.41% 153.14% - 49.67% - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 122,288 118,709 116,793 118,134 122,610 119,951 119,434 1.58%
NOSH 45,629 45,482 45,444 45,436 45,411 45,264 45,240 0.57%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 11.01% 8.69% 8.30% 6.72% 7.78% 11.50% 13.25% -
ROE 2.40% 7.11% 5.16% 2.51% 1.49% 9.12% 8.51% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 65.40 254.63 192.70 119.84 59.70 251.34 199.04 -52.41%
EPS 6.43 18.55 13.26 6.53 4.01 24.16 22.46 -56.59%
DPS 0.00 15.00 10.00 10.00 0.00 12.00 0.00 -
NAPS 2.68 2.61 2.57 2.60 2.70 2.65 2.64 1.00%
Adjusted Per Share Value based on latest NOSH - 45,476
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 20.62 80.01 60.50 37.62 18.73 78.60 62.21 -52.13%
EPS 2.03 5.83 4.16 2.05 1.26 7.56 7.02 -56.30%
DPS 0.00 4.71 3.14 3.14 0.00 3.75 0.00 -
NAPS 0.8449 0.8201 0.8069 0.8162 0.8471 0.8287 0.8252 1.58%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 1.80 1.87 1.88 1.93 2.20 1.82 2.15 -
P/RPS 2.75 0.73 0.98 1.61 3.69 0.72 1.08 86.57%
P/EPS 27.99 10.08 14.18 29.56 54.86 7.53 9.57 104.64%
EY 3.57 9.92 7.05 3.38 1.82 13.27 10.45 -51.16%
DY 0.00 8.02 5.32 5.18 0.00 6.59 0.00 -
P/NAPS 0.67 0.72 0.73 0.74 0.81 0.69 0.81 -11.89%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 07/05/07 26/02/07 20/11/06 09/08/06 13/06/06 28/02/06 24/11/05 -
Price 1.85 1.90 1.96 1.86 1.97 2.21 1.84 -
P/RPS 2.83 0.75 1.02 1.55 3.30 0.88 0.92 111.65%
P/EPS 28.77 10.24 14.78 28.48 49.13 9.15 8.19 131.26%
EY 3.48 9.76 6.77 3.51 2.04 10.93 12.21 -56.72%
DY 0.00 7.89 5.10 5.38 0.00 5.43 0.00 -
P/NAPS 0.69 0.73 0.76 0.72 0.73 0.83 0.70 -0.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment