[TIENWAH] YoY Quarter Result on 30-Jun-2006 [#2]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
09-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -37.07%
YoY- -64.3%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 75,606 43,605 30,911 27,341 27,683 29,662 24,879 20.33%
PBT 7,526 5,980 3,249 2,851 3,884 3,829 4,724 8.06%
Tax -1,827 -1,098 -362 -1,302 -118 -1,240 -2,202 -3.06%
NP 5,699 4,882 2,887 1,549 3,766 2,589 2,522 14.53%
-
NP to SH 3,840 4,452 2,887 1,146 3,210 2,589 2,522 7.25%
-
Tax Rate 24.28% 18.36% 11.14% 45.67% 3.04% 32.38% 46.61% -
Total Cost 69,907 38,723 28,024 25,792 23,917 27,073 22,357 20.90%
-
Net Worth 149,601 129,562 127,311 118,238 114,836 111,214 100,791 6.79%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div 5,515 4,134 4,732 4,547 - - - -
Div Payout % 143.63% 92.88% 163.93% 396.83% - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 149,601 129,562 127,311 118,238 114,836 111,214 100,791 6.79%
NOSH 68,940 68,916 47,327 45,476 45,211 45,026 44,013 7.75%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 7.54% 11.20% 9.34% 5.67% 13.60% 8.73% 10.14% -
ROE 2.57% 3.44% 2.27% 0.97% 2.80% 2.33% 2.50% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 109.67 63.27 65.31 60.12 61.23 65.88 56.53 11.66%
EPS 5.57 6.46 6.10 2.52 7.10 5.75 5.73 -0.47%
DPS 8.00 6.00 10.00 10.00 0.00 0.00 0.00 -
NAPS 2.17 1.88 2.69 2.60 2.54 2.47 2.29 -0.89%
Adjusted Per Share Value based on latest NOSH - 45,476
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 52.23 30.13 21.36 18.89 19.13 20.49 17.19 20.32%
EPS 2.65 3.08 1.99 0.79 2.22 1.79 1.74 7.25%
DPS 3.81 2.86 3.27 3.14 0.00 0.00 0.00 -
NAPS 1.0336 0.8951 0.8796 0.8169 0.7934 0.7684 0.6964 6.79%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 1.55 1.38 2.08 1.93 2.21 2.98 2.23 -
P/RPS 1.41 2.18 3.18 3.21 3.61 4.52 3.95 -15.76%
P/EPS 27.83 21.36 34.10 76.59 31.13 51.83 38.92 -5.43%
EY 3.59 4.68 2.93 1.31 3.21 1.93 2.57 5.72%
DY 5.16 4.35 4.81 5.18 0.00 0.00 0.00 -
P/NAPS 0.71 0.73 0.77 0.74 0.87 1.21 0.97 -5.06%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 04/08/09 06/08/08 02/08/07 09/08/06 25/08/05 19/08/04 15/08/03 -
Price 1.82 1.43 2.10 1.86 2.08 2.85 2.48 -
P/RPS 1.66 2.26 3.22 3.09 3.40 4.33 4.39 -14.95%
P/EPS 32.68 22.14 34.43 73.81 29.30 49.57 43.28 -4.57%
EY 3.06 4.52 2.90 1.35 3.41 2.02 2.31 4.79%
DY 4.40 4.20 4.76 5.38 0.00 0.00 0.00 -
P/NAPS 0.84 0.76 0.78 0.72 0.82 1.15 1.08 -4.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment