[SHH] QoQ Cumulative Quarter Result on 30-Jun-2004 [#4]

Stock
[SHH] SHH RESOURCES HOLDINGS BHD
Announcement Date
27-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
30-Jun-2004 [#4]
Profit Trend
QoQ- 1938.1%
YoY- 65.67%
Quarter Report
Latest QR
Upcoming QR
SHH's Result
SHH's Financial Summary
View:
Show?
Cumulative Result
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Revenue 147,508 100,651 53,105 162,446 119,853 79,160 36,888 151.72%
PBT 5,039 3,422 2,216 1,124 -42 -240 -308 -
Tax -888 -459 -299 -352 0 0 0 -
NP 4,151 2,963 1,917 772 -42 -240 -308 -
-
NP to SH 4,151 2,963 1,917 772 -42 -240 -308 -
-
Tax Rate 17.62% 13.41% 13.49% 31.32% - - - -
Total Cost 143,357 97,688 51,188 161,674 119,895 79,400 37,196 145.61%
-
Net Worth 72,517 70,952 70,073 68,176 70,875 67,000 66,567 5.86%
Dividend
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Net Worth 72,517 70,952 70,073 68,176 70,875 67,000 66,567 5.86%
NOSH 50,012 49,966 50,052 50,129 52,500 50,000 49,677 0.44%
Ratio Analysis
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
NP Margin 2.81% 2.94% 3.61% 0.48% -0.04% -0.30% -0.83% -
ROE 5.72% 4.18% 2.74% 1.13% -0.06% -0.36% -0.46% -
Per Share
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 294.94 201.44 106.10 324.05 228.29 158.32 74.26 150.58%
EPS 8.30 5.93 3.83 1.54 -0.08 -0.48 -0.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.45 1.42 1.40 1.36 1.35 1.34 1.34 5.39%
Adjusted Per Share Value based on latest NOSH - 49,938
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 147.52 100.66 53.11 162.45 119.86 79.16 36.89 151.72%
EPS 4.15 2.96 1.92 0.77 -0.04 -0.24 -0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7252 0.7096 0.7008 0.6818 0.7088 0.67 0.6657 5.86%
Price Multiplier on Financial Quarter End Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 -
Price 0.61 0.79 0.75 0.66 0.83 1.23 1.19 -
P/RPS 0.21 0.39 0.71 0.20 0.36 0.78 1.60 -74.14%
P/EPS 7.35 13.32 19.58 42.86 -1,037.50 -256.25 -191.94 -
EY 13.61 7.51 5.11 2.33 -0.10 -0.39 -0.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.56 0.54 0.49 0.61 0.92 0.89 -39.35%
Price Multiplier on Announcement Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 30/05/05 24/02/05 29/11/04 27/08/04 31/05/04 27/02/04 28/11/03 -
Price 0.60 0.65 0.78 0.72 0.86 1.13 1.15 -
P/RPS 0.20 0.32 0.74 0.22 0.38 0.71 1.55 -74.43%
P/EPS 7.23 10.96 20.37 46.75 -1,075.00 -235.42 -185.48 -
EY 13.83 9.12 4.91 2.14 -0.09 -0.42 -0.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.46 0.56 0.53 0.64 0.84 0.86 -38.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment