[SHH] YoY Annualized Quarter Result on 30-Jun-2004 [#4]

Stock
[SHH] SHH RESOURCES HOLDINGS BHD
Announcement Date
27-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
30-Jun-2004 [#4]
Profit Trend
QoQ- 1478.57%
YoY- 65.67%
Quarter Report
Latest QR
Upcoming QR
SHH's Result
SHH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 194,111 209,225 201,239 162,446 139,615 141,489 89,661 13.73%
PBT -7,256 6,387 6,772 1,124 674 783 -7,367 -0.25%
Tax -198 -1,246 -1,402 -352 -208 -41 7,367 -
NP -7,454 5,141 5,370 772 466 742 0 -
-
NP to SH -7,454 5,141 5,370 772 466 742 -7,325 0.29%
-
Tax Rate - 19.51% 20.70% 31.32% 30.86% 5.24% - -
Total Cost 201,565 204,084 195,869 161,674 139,149 140,747 89,661 14.44%
-
Net Worth 70,990 79,015 73,500 68,176 67,645 67,999 67,190 0.92%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div 999 1,000 - - - - - -
Div Payout % 0.00% 19.46% - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 70,990 79,015 73,500 68,176 67,645 67,999 67,190 0.92%
NOSH 49,993 50,009 50,000 50,129 50,107 19,999 19,997 16.49%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin -3.84% 2.46% 2.67% 0.48% 0.33% 0.52% 0.00% -
ROE -10.50% 6.51% 7.31% 1.13% 0.69% 1.09% -10.90% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 388.27 418.37 402.48 324.05 278.63 707.45 448.37 -2.36%
EPS -14.91 10.28 10.74 1.54 0.93 3.71 -36.63 -13.90%
DPS 2.00 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.42 1.58 1.47 1.36 1.35 3.40 3.36 -13.36%
Adjusted Per Share Value based on latest NOSH - 49,938
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 194.12 209.24 201.25 162.45 139.62 141.50 89.67 13.73%
EPS -7.45 5.14 5.37 0.77 0.47 0.74 -7.33 0.27%
DPS 1.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7099 0.7902 0.735 0.6818 0.6765 0.68 0.6719 0.92%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 -
Price 0.49 0.63 0.58 0.66 0.91 2.50 3.86 -
P/RPS 0.13 0.15 0.14 0.20 0.33 0.35 0.86 -27.00%
P/EPS -3.29 6.13 5.40 42.86 97.85 67.39 -10.54 -17.63%
EY -30.43 16.32 18.52 2.33 1.02 1.48 -9.49 21.42%
DY 4.08 3.17 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.40 0.39 0.49 0.67 0.74 1.15 -17.97%
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/08/07 29/08/06 29/08/05 27/08/04 29/08/03 16/08/02 30/08/01 -
Price 0.46 0.52 0.65 0.72 1.20 2.00 2.90 -
P/RPS 0.12 0.12 0.16 0.22 0.43 0.28 0.65 -24.53%
P/EPS -3.09 5.06 6.05 46.75 129.03 53.91 -7.92 -14.51%
EY -32.41 19.77 16.52 2.14 0.78 1.86 -12.63 16.99%
DY 4.35 3.85 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.33 0.44 0.53 0.89 0.59 0.86 -15.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment