[SHH] QoQ Cumulative Quarter Result on 30-Sep-2009 [#1]

Stock
[SHH] SHH RESOURCES HOLDINGS BHD
Announcement Date
30-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Sep-2009 [#1]
Profit Trend
QoQ- 146.46%
YoY- 112.07%
Quarter Report
Latest QR
Upcoming QR
SHH's Result
SHH's Financial Summary
View:
Show?
Cumulative Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 126,297 95,870 66,140 33,121 134,711 106,479 78,188 37.78%
PBT 6,132 4,769 2,826 534 -189 -939 -1,734 -
Tax -1,116 -1,077 -662 -180 -573 -326 -116 354.22%
NP 5,016 3,692 2,164 354 -762 -1,265 -1,850 -
-
NP to SH 5,016 3,692 2,164 354 -762 -1,265 -1,850 -
-
Tax Rate 18.20% 22.58% 23.43% 33.71% - - - -
Total Cost 121,281 92,178 63,976 32,767 135,473 107,744 80,038 32.02%
-
Net Worth 70,013 69,037 67,468 65,315 65,171 64,499 63,999 6.18%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div 1,000 - - - - - - -
Div Payout % 19.94% - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 70,013 69,037 67,468 65,315 65,171 64,499 63,999 6.18%
NOSH 50,009 50,027 49,976 49,859 50,131 50,000 49,999 0.01%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 3.97% 3.85% 3.27% 1.07% -0.57% -1.19% -2.37% -
ROE 7.16% 5.35% 3.21% 0.54% -1.17% -1.96% -2.89% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 252.54 191.64 132.34 66.43 268.71 212.96 156.38 37.76%
EPS 10.03 7.38 4.33 0.71 -1.52 -2.53 -3.70 -
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.40 1.38 1.35 1.31 1.30 1.29 1.28 6.17%
Adjusted Per Share Value based on latest NOSH - 49,859
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 126.30 95.87 66.14 33.12 134.72 106.48 78.19 37.78%
EPS 5.02 3.69 2.16 0.35 -0.76 -1.27 -1.85 -
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7002 0.6904 0.6747 0.6532 0.6517 0.645 0.64 6.19%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.19 0.19 0.17 0.40 0.12 0.25 0.15 -
P/RPS 0.08 0.10 0.13 0.60 0.04 0.12 0.10 -13.85%
P/EPS 1.89 2.57 3.93 56.34 -7.89 -9.88 -4.05 -
EY 52.79 38.84 25.47 1.78 -12.67 -10.12 -24.67 -
DY 10.53 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.14 0.13 0.31 0.09 0.19 0.12 10.85%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/08/10 21/05/10 24/02/10 30/11/09 28/08/09 22/05/09 23/02/09 -
Price 0.24 0.16 0.51 0.32 0.20 0.30 0.12 -
P/RPS 0.10 0.08 0.39 0.48 0.07 0.14 0.08 16.08%
P/EPS 2.39 2.17 11.78 45.07 -13.16 -11.86 -3.24 -
EY 41.79 46.13 8.49 2.22 -7.60 -8.43 -30.83 -
DY 8.33 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.12 0.38 0.24 0.15 0.23 0.09 52.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment