[TECGUAN] QoQ Cumulative Quarter Result on 31-Oct-2024 [#3]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
26-Dec-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2025
Quarter
31-Oct-2024 [#3]
Profit Trend
QoQ- 32.37%
YoY- 17.34%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
Cumulative Result
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Revenue 236,712 168,344 34,549 294,209 212,940 121,687 68,729 127.20%
PBT 11,633 9,086 3,871 11,021 10,571 6,252 2,875 152.85%
Tax -1,843 -1,690 -515 -3,332 -2,228 -1,552 -776 77.54%
NP 9,790 7,396 3,356 7,689 8,343 4,700 2,099 177.85%
-
NP to SH 9,790 7,396 3,356 7,689 8,343 4,700 2,099 177.85%
-
Tax Rate 15.84% 18.60% 13.30% 30.23% 21.08% 24.82% 26.99% -
Total Cost 226,922 160,948 31,193 286,520 204,597 116,987 66,630 125.52%
-
Net Worth 120,983 120,214 116,177 112,820 113,474 111,834 10,923,625 -94.96%
Dividend
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Net Worth 120,983 120,214 116,177 112,820 113,474 111,834 10,923,625 -94.96%
NOSH 40,090 40,097 40,097 40,097 40,097 40,097 40,097 -0.01%
Ratio Analysis
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
NP Margin 4.14% 4.39% 9.71% 2.61% 3.92% 3.86% 3.05% -
ROE 8.09% 6.15% 2.89% 6.82% 7.35% 4.20% 0.02% -
Per Share
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 590.45 419.84 86.16 733.74 531.06 303.48 171.41 127.23%
EPS 24.42 18.45 8.37 19.18 20.81 11.72 5.23 178.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.0178 2.9981 2.8974 2.8137 2.83 2.7891 272.43 -94.96%
Adjusted Per Share Value based on latest NOSH - 40,100
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 590.30 419.81 86.16 733.68 531.02 303.46 171.39 127.21%
EPS 24.41 18.44 8.37 19.17 20.81 11.72 5.23 177.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.017 2.9978 2.8971 2.8135 2.8298 2.7889 272.4062 -94.96%
Price Multiplier on Financial Quarter End Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 30/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 -
Price 1.74 1.83 1.78 1.64 1.57 1.61 1.69 -
P/RPS 0.29 0.44 2.07 0.22 0.30 0.53 0.99 -55.72%
P/EPS 7.13 9.92 21.27 8.55 7.55 13.74 32.28 -63.29%
EY 14.03 10.08 4.70 11.69 13.25 7.28 3.10 172.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.61 0.61 0.58 0.55 0.58 0.01 1380.04%
Price Multiplier on Announcement Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 26/12/24 27/09/24 27/06/24 27/03/24 20/12/23 26/09/23 28/06/23 -
Price 1.69 1.68 1.88 1.99 1.68 1.70 1.57 -
P/RPS 0.29 0.40 2.18 0.27 0.32 0.56 0.92 -53.52%
P/EPS 6.92 9.11 22.46 10.38 8.07 14.50 29.99 -62.21%
EY 14.45 10.98 4.45 9.64 12.39 6.90 3.33 164.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.56 0.65 0.71 0.59 0.61 0.01 1345.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment