[HEXAGON] QoQ Cumulative Quarter Result on 30-Jun-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Jun-1999 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 30/09/98 CAGR
Revenue 111,481 65,021 40,795 14,126 0 47,989 -0.85%
PBT -4,198 -4,818 -5,932 -3,725 0 -13,816 1.21%
Tax 4,198 4,818 5,932 3,725 0 13,816 1.21%
NP 0 0 0 0 0 0 -
-
NP to SH -4,082 -4,918 -6,014 -3,778 0 -13,944 1.25%
-
Tax Rate - - - - - - -
Total Cost 111,481 65,021 40,795 14,126 0 47,989 -0.85%
-
Net Worth 18,112 18,470 17,179 0 0 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 30/09/98 CAGR
Net Worth 18,112 18,470 17,179 0 0 0 -100.00%
NOSH 19,965 19,966 19,973 19,968 19,971 19,971 0.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 30/09/98 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -22.54% -26.63% -35.01% 0.00% 0.00% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 30/09/98 CAGR
RPS 558.36 325.65 204.25 70.74 0.00 240.29 -0.85%
EPS -20.44 -24.63 -30.11 -18.92 0.00 -69.82 1.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9072 0.9251 0.8601 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,968
31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 30/09/98 CAGR
RPS 84.39 49.22 30.88 10.69 0.00 36.33 -0.85%
EPS -3.09 -3.72 -4.55 -2.86 0.00 -10.56 1.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1371 0.1398 0.13 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - -
Price 1.61 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.29 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS -7.87 0.00 0.00 0.00 0.00 0.00 -100.00%
EY -12.70 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.77 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 30/09/98 CAGR
Date 23/05/00 23/05/00 22/11/99 - - - -
Price 1.40 1.40 0.00 0.00 0.00 0.00 -
P/RPS 0.25 0.43 0.00 0.00 0.00 0.00 -100.00%
P/EPS -6.85 -5.68 0.00 0.00 0.00 0.00 -100.00%
EY -14.60 -17.59 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 1.51 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment