[HEXAGON] QoQ Cumulative Quarter Result on 31-Mar-2000 [#4]

Stock
[HEXAGON] HEXAGON HOLDINGS BHD
Announcement Date
23-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#4]
Profit Trend
QoQ- 17.0%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HEXAGON's Result
HEXAGON's Financial Summary
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 126,766 82,297 38,659 111,481 65,021 40,795 14,126 -2.20%
PBT 4,827 2,915 602 -4,198 -4,818 -5,932 -3,725 -
Tax -780 -211 -248 4,198 4,818 5,932 3,725 -
NP 4,047 2,704 354 0 0 0 0 -100.00%
-
NP to SH 4,047 2,704 354 -4,082 -4,918 -6,014 -3,778 -
-
Tax Rate 16.16% 7.24% 41.20% - - - - -
Total Cost 122,719 79,593 38,305 111,481 65,021 40,795 14,126 -2.16%
-
Net Worth 23,416 20,962 0 18,112 18,470 17,179 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 23,416 20,962 0 18,112 18,470 17,179 0 -100.00%
NOSH 20,564 19,970 19,938 19,965 19,966 19,973 19,968 -0.02%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 3.19% 3.29% 0.92% 0.00% 0.00% 0.00% 0.00% -
ROE 17.28% 12.90% 0.00% -22.54% -26.63% -35.01% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 616.45 412.09 193.89 558.36 325.65 204.25 70.74 -2.17%
EPS 19.68 13.54 1.77 -20.44 -24.63 -30.11 -18.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1387 1.0497 0.00 0.9072 0.9251 0.8601 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,941
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 95.96 62.30 29.27 84.39 49.22 30.88 10.69 -2.20%
EPS 3.06 2.05 0.27 -3.09 -3.72 -4.55 -2.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1773 0.1587 0.00 0.1371 0.1398 0.13 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.85 0.92 1.20 1.61 0.00 0.00 0.00 -
P/RPS 0.14 0.22 0.62 0.29 0.00 0.00 0.00 -100.00%
P/EPS 4.32 6.79 67.59 -7.87 0.00 0.00 0.00 -100.00%
EY 23.15 14.72 1.48 -12.70 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.88 0.00 1.77 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 21/02/01 27/11/00 25/08/00 23/05/00 23/05/00 22/11/99 - -
Price 0.82 0.88 1.24 1.40 1.40 0.00 0.00 -
P/RPS 0.13 0.21 0.64 0.25 0.43 0.00 0.00 -100.00%
P/EPS 4.17 6.50 69.84 -6.85 -5.68 0.00 0.00 -100.00%
EY 24.00 15.39 1.43 -14.60 -17.59 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.84 0.00 1.54 1.51 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment