[HEXAGON] QoQ Quarter Result on 30-Jun-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Jun-1999 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 30/09/98 CAGR
Revenue 46,460 24,226 26,669 14,126 0 0 -100.00%
PBT 456 1,114 -3,725 -3,725 0 0 -100.00%
Tax 216 -18 3,725 3,725 0 0 -100.00%
NP 672 1,096 0 0 0 0 -100.00%
-
NP to SH 672 1,096 -3,778 -3,778 0 0 -100.00%
-
Tax Rate -47.37% 1.62% - - - - -
Total Cost 45,788 23,130 26,669 14,126 0 0 -100.00%
-
Net Worth 18,090 18,468 17,183 0 0 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 30/09/98 CAGR
Net Worth 18,090 18,468 17,183 0 0 0 -100.00%
NOSH 19,941 19,963 19,978 19,968 0 0 -100.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 30/09/98 CAGR
NP Margin 1.45% 4.52% 0.00% 0.00% 0.00% 0.00% -
ROE 3.71% 5.93% -21.99% 0.00% 0.00% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 30/09/98 CAGR
RPS 232.98 121.35 133.49 70.74 0.00 0.00 -100.00%
EPS 3.37 5.49 -18.91 -18.92 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9072 0.9251 0.8601 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,968
31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 30/09/98 CAGR
RPS 35.17 18.34 20.19 10.69 0.00 0.00 -100.00%
EPS 0.51 0.83 -2.86 -2.86 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.137 0.1398 0.1301 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - -
Price 1.61 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.69 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 47.78 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 2.09 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.77 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 30/09/98 CAGR
Date 23/05/00 23/05/00 22/11/99 - - - -
Price 1.40 1.40 0.00 0.00 0.00 0.00 -
P/RPS 0.60 1.15 0.00 0.00 0.00 0.00 -100.00%
P/EPS 41.54 25.50 0.00 0.00 0.00 0.00 -100.00%
EY 2.41 3.92 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 1.51 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment