[HEXAGON] QoQ Cumulative Quarter Result on 31-Dec-2000 [#3]

Stock
[HEXAGON] HEXAGON HOLDINGS BHD
Announcement Date
21-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- 49.67%
YoY- 182.29%
Quarter Report
Latest QR
Upcoming QR
HEXAGON's Result
HEXAGON's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 54,730 30,493 163,995 126,766 82,297 38,659 111,481 -37.74%
PBT 1,378 300 4,415 4,827 2,915 602 -4,198 -
Tax -327 -14 -1,112 -780 -211 -248 4,198 -
NP 1,051 286 3,303 4,047 2,704 354 0 -
-
NP to SH 1,051 286 3,303 4,047 2,704 354 -4,082 -
-
Tax Rate 23.73% 4.67% 25.19% 16.16% 7.24% 41.20% - -
Total Cost 53,679 30,207 160,692 122,719 79,593 38,305 111,481 -38.53%
-
Net Worth 25,703 24,930 23,192 23,416 20,962 0 18,112 26.25%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 25,703 24,930 23,192 23,416 20,962 0 18,112 26.25%
NOSH 21,987 22,000 20,426 20,564 19,970 19,938 19,965 6.63%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 1.92% 0.94% 2.01% 3.19% 3.29% 0.92% 0.00% -
ROE 4.09% 1.15% 14.24% 17.28% 12.90% 0.00% -22.54% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 248.91 138.60 802.85 616.45 412.09 193.89 558.36 -41.61%
EPS 4.78 1.30 16.17 19.68 13.54 1.77 -20.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.169 1.1332 1.1354 1.1387 1.0497 0.00 0.9072 18.39%
Adjusted Per Share Value based on latest NOSH - 20,566
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 41.43 23.08 124.15 95.96 62.30 29.27 84.39 -37.74%
EPS 0.80 0.22 2.50 3.06 2.05 0.27 -3.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1946 0.1887 0.1756 0.1773 0.1587 0.00 0.1371 26.27%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.60 0.55 0.60 0.85 0.92 1.20 1.61 -
P/RPS 0.24 0.40 0.07 0.14 0.22 0.62 0.29 -11.84%
P/EPS 12.55 42.31 3.71 4.32 6.79 67.59 -7.87 -
EY 7.97 2.36 26.95 23.15 14.72 1.48 -12.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.49 0.53 0.75 0.88 0.00 1.77 -56.34%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 26/11/01 27/08/01 25/05/01 21/02/01 27/11/00 25/08/00 23/05/00 -
Price 0.73 0.62 0.52 0.82 0.88 1.24 1.40 -
P/RPS 0.29 0.45 0.06 0.13 0.21 0.64 0.25 10.39%
P/EPS 15.27 47.69 3.22 4.17 6.50 69.84 -6.85 -
EY 6.55 2.10 31.10 24.00 15.39 1.43 -14.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.55 0.46 0.72 0.84 0.00 1.54 -45.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment