[HEXAGON] QoQ Cumulative Quarter Result on 31-Mar-2001 [#4]

Stock
[HEXAGON] HEXAGON HOLDINGS BHD
Announcement Date
25-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- -18.38%
YoY- 180.92%
Quarter Report
Latest QR
Upcoming QR
HEXAGON's Result
HEXAGON's Financial Summary
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 81,669 54,730 30,493 163,995 126,766 82,297 38,659 64.41%
PBT 1,548 1,378 300 4,415 4,827 2,915 602 87.37%
Tax -245 -327 -14 -1,112 -780 -211 -248 -0.80%
NP 1,303 1,051 286 3,303 4,047 2,704 354 137.82%
-
NP to SH 1,303 1,051 286 3,303 4,047 2,704 354 137.82%
-
Tax Rate 15.83% 23.73% 4.67% 25.19% 16.16% 7.24% 41.20% -
Total Cost 80,366 53,679 30,207 160,692 122,719 79,593 38,305 63.66%
-
Net Worth 25,488 25,703 24,930 23,192 23,416 20,962 0 -
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 25,488 25,703 24,930 23,192 23,416 20,962 0 -
NOSH 21,973 21,987 22,000 20,426 20,564 19,970 19,938 6.67%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 1.60% 1.92% 0.94% 2.01% 3.19% 3.29% 0.92% -
ROE 5.11% 4.09% 1.15% 14.24% 17.28% 12.90% 0.00% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 371.68 248.91 138.60 802.85 616.45 412.09 193.89 54.13%
EPS 5.93 4.78 1.30 16.17 19.68 13.54 1.77 123.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.169 1.1332 1.1354 1.1387 1.0497 0.00 -
Adjusted Per Share Value based on latest NOSH - 20,439
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 61.83 41.43 23.08 124.15 95.96 62.30 29.27 64.40%
EPS 0.99 0.80 0.22 2.50 3.06 2.05 0.27 137.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.193 0.1946 0.1887 0.1756 0.1773 0.1587 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.76 0.60 0.55 0.60 0.85 0.92 1.20 -
P/RPS 0.20 0.24 0.40 0.07 0.14 0.22 0.62 -52.86%
P/EPS 12.82 12.55 42.31 3.71 4.32 6.79 67.59 -66.88%
EY 7.80 7.97 2.36 26.95 23.15 14.72 1.48 201.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.51 0.49 0.53 0.75 0.88 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 05/04/02 26/11/01 27/08/01 25/05/01 21/02/01 27/11/00 25/08/00 -
Price 0.96 0.73 0.62 0.52 0.82 0.88 1.24 -
P/RPS 0.26 0.29 0.45 0.06 0.13 0.21 0.64 -45.05%
P/EPS 16.19 15.27 47.69 3.22 4.17 6.50 69.84 -62.16%
EY 6.18 6.55 2.10 31.10 24.00 15.39 1.43 164.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.62 0.55 0.46 0.72 0.84 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment