[EDEN] QoQ Cumulative Quarter Result on 30-Jun-2022 [#4]

Stock
[EDEN] EDEN INC. BHD
Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- -47.26%
YoY- 109.14%
Quarter Report
Latest QR
Upcoming QR
EDEN's Result
EDEN's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 109,961 73,110 34,206 59,630 32,895 17,268 6,215 580.18%
PBT 51,332 50,128 47,616 7,050 2,879 1,700 1,291 1067.56%
Tax -2,719 -1,790 -802 -5,993 -3 0 -7 5243.00%
NP 48,613 48,338 46,814 1,057 2,876 1,700 1,284 1030.02%
-
NP to SH 48,613 48,338 46,814 1,578 2,992 1,784 1,313 1013.30%
-
Tax Rate 5.30% 3.57% 1.68% 85.01% 0.10% 0.00% 0.54% -
Total Cost 61,348 24,772 -12,608 58,573 30,019 15,568 4,931 437.74%
-
Net Worth 280,242 280,242 338,823 321,590 321,590 282,352 282,352 -0.49%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 280,242 280,242 338,823 321,590 321,590 282,352 282,352 -0.49%
NOSH 459,414 459,414 459,414 459,414 459,414 459,414 441,744 2.65%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 44.21% 66.12% 136.86% 1.77% 8.74% 9.84% 20.66% -
ROE 17.35% 17.25% 13.82% 0.49% 0.93% 0.63% 0.47% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 23.94 15.91 8.48 12.98 7.16 4.28 1.54 523.91%
EPS 10.58 10.52 11.61 0.34 0.65 0.44 0.33 911.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.61 0.84 0.70 0.70 0.70 0.70 -8.77%
Adjusted Per Share Value based on latest NOSH - 459,414
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 21.75 14.46 6.76 11.79 6.51 3.42 1.23 579.92%
EPS 9.61 9.56 9.26 0.31 0.59 0.35 0.26 1012.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5542 0.5542 0.6701 0.636 0.636 0.5584 0.5584 -0.50%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.145 0.145 0.17 0.14 0.15 0.125 0.145 -
P/RPS 0.61 0.91 2.00 1.08 2.09 2.92 9.41 -83.88%
P/EPS 1.37 1.38 1.46 40.76 23.03 28.26 44.54 -90.20%
EY 72.98 72.56 68.27 2.45 4.34 3.54 2.24 922.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.24 0.20 0.20 0.21 0.18 0.21 9.31%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 25/05/23 27/02/23 25/11/22 30/08/22 26/05/22 28/02/22 26/11/21 -
Price 0.15 0.15 0.14 0.18 0.14 0.155 0.13 -
P/RPS 0.63 0.94 1.65 1.39 1.96 3.62 8.44 -82.29%
P/EPS 1.42 1.43 1.21 52.40 21.50 35.05 39.94 -89.20%
EY 70.54 70.14 82.90 1.91 4.65 2.85 2.50 828.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.25 0.17 0.26 0.20 0.22 0.19 20.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment