[RALCO] QoQ Cumulative Quarter Result on 30-Jun-2006 [#2]

Stock
[RALCO] RALCO CORPORATION BHD
Announcement Date
28-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 83.13%
YoY- 298.38%
Quarter Report
Latest QR
Upcoming QR
RALCO's Result
RALCO's Financial Summary
View:
Show?
Cumulative Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 22,849 103,927 79,858 51,250 23,392 72,792 51,818 -42.09%
PBT -1,651 -2,150 3,735 2,695 1,322 -4,028 -1,808 -5.88%
Tax -51 -2,134 -1,089 -701 -228 1,222 319 -
NP -1,702 -4,284 2,646 1,994 1,094 -2,806 -1,489 9.33%
-
NP to SH -2,451 -3,684 2,577 1,954 1,067 -2,618 -1,534 36.71%
-
Tax Rate - - 29.16% 26.01% 17.25% - - -
Total Cost 24,551 108,211 77,212 49,256 22,298 75,598 53,307 -40.39%
-
Net Worth 3,962,450 41,537 41,970 46,543 42,007 44,874 44,846 1889.20%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 3,962,450 41,537 41,970 46,543 42,007 44,874 44,846 1889.20%
NOSH 4,085,000 41,957 41,970 41,931 42,007 41,939 41,912 2023.80%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin -7.45% -4.12% 3.31% 3.89% 4.68% -3.85% -2.87% -
ROE -0.06% -8.87% 6.14% 4.20% 2.54% -5.83% -3.42% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 0.56 247.70 190.27 122.22 55.68 173.57 123.63 -97.27%
EPS -0.06 -0.09 0.06 4.66 0.03 -6.24 -3.66 -93.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 0.99 1.00 1.11 1.00 1.07 1.07 -6.33%
Adjusted Per Share Value based on latest NOSH - 42,037
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 44.98 204.59 157.21 100.89 46.05 143.30 102.01 -42.09%
EPS -4.83 -7.25 5.07 3.85 2.10 -5.15 -3.02 36.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 78.0056 0.8177 0.8262 0.9163 0.827 0.8834 0.8829 1889.12%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 1.18 1.19 0.55 0.55 0.34 0.48 0.45 -
P/RPS 210.96 0.48 0.29 0.45 0.61 0.28 0.36 6929.94%
P/EPS -1,966.67 -13.55 8.96 11.80 13.39 -7.69 -12.30 2855.02%
EY -0.05 -7.38 11.16 8.47 7.47 -13.00 -8.13 -96.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.20 0.55 0.50 0.34 0.45 0.42 103.71%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 29/05/07 26/02/07 28/11/06 28/08/06 30/05/06 26/04/06 28/11/05 -
Price 1.35 1.44 0.37 0.30 0.29 0.46 0.50 -
P/RPS 241.36 0.58 0.19 0.25 0.52 0.27 0.40 7068.55%
P/EPS -2,250.00 -16.40 6.03 6.44 11.42 -7.37 -13.66 2914.19%
EY -0.04 -6.10 16.59 15.53 8.76 -13.57 -7.32 -96.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 1.45 0.37 0.27 0.29 0.43 0.47 106.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment