[RALCO] QoQ Cumulative Quarter Result on 30-Jun-2023 [#2]

Announcement Date
25-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- -382.87%
YoY- -116.34%
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 14,462 59,901 44,389 29,426 15,412 56,478 42,019 -50.85%
PBT -529 -2,660 -1,880 -1,684 -330 -928 -4 2488.05%
Tax -33 -435 -248 -64 -32 -162 -96 -50.89%
NP -562 -3,095 -2,128 -1,748 -362 -1,090 -100 215.76%
-
NP to SH -562 -3,095 -2,128 -1,748 -362 -1,090 -100 215.76%
-
Tax Rate - - - - - - - -
Total Cost 15,024 62,996 46,517 31,174 15,774 57,568 42,119 -49.67%
-
Net Worth 42,669 43,177 39,621 40,129 41,653 42,161 42,669 0.00%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 42,669 43,177 39,621 40,129 41,653 42,161 42,669 0.00%
NOSH 50,797 50,797 50,797 50,797 50,797 50,797 50,797 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin -3.89% -5.17% -4.79% -5.94% -2.35% -1.93% -0.24% -
ROE -1.32% -7.17% -5.37% -4.36% -0.87% -2.59% -0.23% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 28.47 117.92 87.39 57.93 30.34 111.18 82.72 -50.85%
EPS -1.11 -6.09 -4.19 -3.44 -0.71 -2.15 -0.20 213.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.85 0.78 0.79 0.82 0.83 0.84 0.00%
Adjusted Per Share Value based on latest NOSH - 50,797
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 28.47 117.92 87.39 57.93 30.34 111.18 82.72 -50.85%
EPS -1.11 -6.09 -4.19 -3.44 -0.71 -2.15 -0.20 213.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.85 0.78 0.79 0.82 0.83 0.84 0.00%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.76 0.785 0.79 0.80 1.19 0.86 0.655 -
P/RPS 2.67 0.67 0.90 1.38 3.92 0.77 0.79 125.04%
P/EPS -68.69 -12.88 -18.86 -23.25 -166.98 -40.08 -332.72 -65.03%
EY -1.46 -7.76 -5.30 -4.30 -0.60 -2.50 -0.30 186.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.92 1.01 1.01 1.45 1.04 0.78 10.00%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 24/05/24 26/02/24 24/11/23 25/08/23 12/06/23 24/02/23 24/11/22 -
Price 0.78 0.835 0.83 0.83 0.88 0.94 0.64 -
P/RPS 2.74 0.71 0.95 1.43 2.90 0.85 0.77 132.90%
P/EPS -70.50 -13.70 -19.81 -24.12 -123.48 -43.81 -325.10 -63.87%
EY -1.42 -7.30 -5.05 -4.15 -0.81 -2.28 -0.31 175.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.98 1.06 1.05 1.07 1.13 0.76 14.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment