[RALCO] YoY Cumulative Quarter Result on 30-Jun-2023 [#2]

Stock
[RALCO] RALCO CORPORATION BHD
Announcement Date
25-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- -382.87%
YoY- -116.34%
Quarter Report
Latest QR
Upcoming QR
RALCO's Result
RALCO's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 27,411 29,426 26,801 28,721 22,868 28,433 37,532 -5.09%
PBT -1,450 -1,684 -744 1,096 -2,165 -2,665 -3,520 -13.72%
Tax -65 -64 -64 -40 -4 -5 -6 48.69%
NP -1,515 -1,748 -808 1,056 -2,169 -2,670 -3,526 -13.12%
-
NP to SH -1,515 -1,748 -808 1,056 -2,169 -2,670 -3,526 -13.12%
-
Tax Rate - - - 3.65% - - - -
Total Cost 28,926 31,174 27,609 27,665 25,037 31,103 41,058 -5.66%
-
Net Worth 42,161 40,129 42,161 43,177 35,557 42,946 26,028 8.36%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 42,161 40,129 42,161 43,177 35,557 42,946 26,028 8.36%
NOSH 50,797 50,797 50,797 50,797 46,179 46,179 41,981 3.22%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -5.53% -5.94% -3.01% 3.68% -9.48% -9.39% -9.39% -
ROE -3.59% -4.36% -1.92% 2.45% -6.10% -6.22% -13.55% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 53.96 57.93 52.76 56.54 49.52 61.57 89.40 -8.06%
EPS -2.98 -3.44 -1.59 2.08 -4.70 -5.78 -8.40 -15.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.79 0.83 0.85 0.77 0.93 0.62 4.97%
Adjusted Per Share Value based on latest NOSH - 50,797
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 53.96 57.93 52.76 56.54 45.02 55.97 73.89 -5.09%
EPS -2.98 -3.44 -1.59 2.08 -4.27 -5.26 -6.94 -13.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.79 0.83 0.85 0.70 0.8455 0.5124 8.36%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.73 0.80 0.85 1.03 0.32 0.235 0.42 -
P/RPS 1.35 1.38 1.61 1.82 0.65 0.38 0.47 19.20%
P/EPS -24.48 -23.25 -53.44 49.55 -6.81 -4.06 -5.00 30.27%
EY -4.09 -4.30 -1.87 2.02 -14.68 -24.60 -20.00 -23.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.01 1.02 1.21 0.42 0.25 0.68 4.38%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 21/08/24 25/08/23 25/08/22 25/08/21 24/08/20 28/08/19 29/08/18 -
Price 0.72 0.83 0.835 1.06 0.325 0.215 0.38 -
P/RPS 1.33 1.43 1.58 1.87 0.66 0.35 0.43 20.68%
P/EPS -24.14 -24.12 -52.49 50.99 -6.92 -3.72 -4.52 32.17%
EY -4.14 -4.15 -1.90 1.96 -14.45 -26.89 -22.10 -24.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 1.05 1.01 1.25 0.42 0.23 0.61 6.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment