[DKLS] QoQ Cumulative Quarter Result on 31-Dec-2001 [#4]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
25-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 47.03%
YoY- 17.58%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
Cumulative Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 164,663 114,394 63,898 200,971 142,884 101,731 48,716 125.05%
PBT 18,109 12,359 5,943 15,940 10,576 7,565 2,578 266.34%
Tax -5,389 -3,981 -1,802 -5,004 -3,138 -2,386 -772 264.82%
NP 12,720 8,378 4,141 10,936 7,438 5,179 1,806 266.99%
-
NP to SH 12,720 8,378 4,141 10,936 7,438 5,179 1,806 266.99%
-
Tax Rate 29.76% 32.21% 30.32% 31.39% 29.67% 31.54% 29.95% -
Total Cost 151,943 106,016 59,757 190,035 135,446 96,552 46,910 118.75%
-
Net Worth 144,767 138,426 134,841 83,253 67,846 90,831 87,589 39.74%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 144,767 138,426 134,841 83,253 67,846 90,831 87,589 39.74%
NOSH 81,329 80,480 79,788 51,390 41,880 39,838 39,867 60.78%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 7.72% 7.32% 6.48% 5.44% 5.21% 5.09% 3.71% -
ROE 8.79% 6.05% 3.07% 13.14% 10.96% 5.70% 2.06% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 202.46 142.14 80.08 391.06 341.17 255.36 122.19 39.98%
EPS 15.64 10.41 5.19 21.28 17.76 13.00 4.53 128.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.78 1.72 1.69 1.62 1.62 2.28 2.197 -13.08%
Adjusted Per Share Value based on latest NOSH - 51,365
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 177.63 123.40 68.93 216.80 154.14 109.74 52.55 125.06%
EPS 13.72 9.04 4.47 11.80 8.02 5.59 1.95 266.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5617 1.4933 1.4546 0.8981 0.7319 0.9798 0.9449 39.74%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 1.70 1.94 1.81 1.49 0.96 1.12 1.34 -
P/RPS 0.84 1.36 2.26 0.38 0.28 0.44 1.10 -16.44%
P/EPS 10.87 18.64 34.87 7.00 5.41 8.62 29.58 -48.66%
EY 9.20 5.37 2.87 14.28 18.50 11.61 3.38 94.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.13 1.07 0.92 0.59 0.49 0.61 35.26%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 25/11/02 28/08/02 02/05/02 25/02/02 27/11/01 27/08/01 24/05/01 -
Price 1.68 1.89 2.23 1.50 1.16 1.30 1.11 -
P/RPS 0.83 1.33 2.78 0.38 0.34 0.51 0.91 -5.94%
P/EPS 10.74 18.16 42.97 7.05 6.53 10.00 24.50 -42.26%
EY 9.31 5.51 2.33 14.19 15.31 10.00 4.08 73.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.10 1.32 0.93 0.72 0.57 0.51 50.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment