[MGB] QoQ Cumulative Quarter Result on 30-Sep-1999 [#3]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- -35.1%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 65,247 35,528 68,331 19,794 8,717 0 114,506 0.57%
PBT 1,998 1,268 -11,564 -12,443 -9,210 0 6,205 1.15%
Tax -1,523 -990 0 0 0 0 -1,862 0.20%
NP 475 278 -11,564 -12,443 -9,210 0 4,343 2.27%
-
NP to SH 475 278 -11,564 -12,443 -9,210 0 4,343 2.27%
-
Tax Rate 76.23% 78.08% - - - - 30.01% -
Total Cost 64,772 35,250 79,895 32,237 17,927 0 110,163 0.54%
-
Net Worth 79,968 78,565 77,413 7,799 0 0 89,379 0.11%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 79,968 78,565 77,413 7,799 0 0 89,379 0.11%
NOSH 60,126 60,434 60,010 59,995 59,999 59,986 59,986 -0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 0.73% 0.78% -16.92% -62.86% -105.66% 0.00% 3.79% -
ROE 0.59% 0.35% -14.94% -159.54% 0.00% 0.00% 4.86% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 108.52 58.79 113.87 32.99 14.53 0.00 190.89 0.57%
EPS 0.79 0.46 -19.27 20.74 -15.35 0.00 7.24 2.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.33 1.30 1.29 0.13 0.00 0.00 1.49 0.11%
Adjusted Per Share Value based on latest NOSH - 59,962
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 11.03 6.00 11.55 3.35 1.47 0.00 19.35 0.57%
EPS 0.08 0.05 -1.95 -2.10 -1.56 0.00 0.73 2.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1352 0.1328 0.1308 0.0132 0.00 0.00 0.1511 0.11%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 1.30 2.12 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.20 3.61 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 164.56 460.87 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.61 0.22 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.63 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 29/08/00 29/05/00 03/04/00 30/11/99 - - - -
Price 1.22 1.67 2.14 0.00 0.00 0.00 0.00 -
P/RPS 1.12 2.84 1.88 0.00 0.00 0.00 0.00 -100.00%
P/EPS 154.43 363.04 -11.11 0.00 0.00 0.00 0.00 -100.00%
EY 0.65 0.28 -9.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.28 1.66 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment