[MGB] QoQ Cumulative Quarter Result on 31-Dec-1999 [#4]

Announcement Date
03-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 7.06%
YoY- -366.27%
Quarter Report
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 136,161 65,247 35,528 68,331 19,794 8,717 0 -100.00%
PBT -226 1,998 1,268 -11,564 -12,443 -9,210 0 -100.00%
Tax 226 -1,523 -990 0 0 0 0 -100.00%
NP 0 475 278 -11,564 -12,443 -9,210 0 -
-
NP to SH -498 475 278 -11,564 -12,443 -9,210 0 -100.00%
-
Tax Rate - 76.23% 78.08% - - - - -
Total Cost 136,161 64,772 35,250 79,895 32,237 17,927 0 -100.00%
-
Net Worth 0 79,968 78,565 77,413 7,799 0 0 -
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 0 79,968 78,565 77,413 7,799 0 0 -
NOSH 60,000 60,126 60,434 60,010 59,995 59,999 59,986 -0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 0.00% 0.73% 0.78% -16.92% -62.86% -105.66% 0.00% -
ROE 0.00% 0.59% 0.35% -14.94% -159.54% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 226.94 108.52 58.79 113.87 32.99 14.53 0.00 -100.00%
EPS -0.83 0.79 0.46 -19.27 20.74 -15.35 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 1.33 1.30 1.29 0.13 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 60,000
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 23.01 11.03 6.00 11.55 3.35 1.47 0.00 -100.00%
EPS -0.08 0.08 0.05 -1.95 -2.10 -1.56 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1352 0.1328 0.1308 0.0132 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 1.00 1.30 2.12 0.00 0.00 0.00 0.00 -
P/RPS 0.44 1.20 3.61 0.00 0.00 0.00 0.00 -100.00%
P/EPS -120.48 164.56 460.87 0.00 0.00 0.00 0.00 -100.00%
EY -0.83 0.61 0.22 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.98 1.63 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 28/11/00 29/08/00 29/05/00 03/04/00 30/11/99 - - -
Price 0.90 1.22 1.67 2.14 0.00 0.00 0.00 -
P/RPS 0.40 1.12 2.84 1.88 0.00 0.00 0.00 -100.00%
P/EPS -108.43 154.43 363.04 -11.11 0.00 0.00 0.00 -100.00%
EY -0.92 0.65 0.28 -9.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.92 1.28 1.66 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment