[AJIYA] QoQ Cumulative Quarter Result on 31-May-2000 [#2]

Announcement Date
26-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2000
Quarter
31-May-2000 [#2]
Profit Trend
QoQ- 45.32%
YoY--%
View:
Show?
Cumulative Result
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Revenue 23,023 94,002 69,138 44,750 20,995 73,283 51,033 0.81%
PBT 2,952 9,728 9,298 5,343 2,865 9,173 6,768 0.84%
Tax -1,284 -3,934 -4,273 -2,717 -1,058 -2,168 -1,141 -0.11%
NP 1,668 5,794 5,025 2,626 1,807 7,005 5,627 1.24%
-
NP to SH 1,668 5,794 5,025 2,626 1,807 7,005 5,627 1.24%
-
Tax Rate 43.50% 40.44% 45.96% 50.85% 36.93% 23.63% 16.86% -
Total Cost 21,355 88,208 64,113 42,124 19,188 66,278 45,406 0.76%
-
Net Worth 66,085 64,379 63,273 60,721 58,856 57,333 58,145 -0.12%
Dividend
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Net Worth 66,085 64,379 63,273 60,721 58,856 57,333 58,145 -0.12%
NOSH 26,434 26,385 26,364 26,286 25,814 25,825 26,795 0.01%
Ratio Analysis
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
NP Margin 7.24% 6.16% 7.27% 5.87% 8.61% 9.56% 11.03% -
ROE 2.52% 9.00% 7.94% 4.32% 3.07% 12.22% 9.68% -
Per Share
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
RPS 87.10 356.27 262.24 170.24 81.33 283.76 190.46 0.79%
EPS 6.31 22.00 19.06 9.99 7.00 26.54 21.00 1.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.50 2.44 2.40 2.31 2.28 2.22 2.17 -0.14%
Adjusted Per Share Value based on latest NOSH - 26,250
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
RPS 7.56 30.86 22.70 14.69 6.89 24.06 16.75 0.81%
EPS 0.55 1.90 1.65 0.86 0.59 2.30 1.85 1.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.217 0.2114 0.2077 0.1994 0.1932 0.1882 0.1909 -0.12%
Price Multiplier on Financial Quarter End Date
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Date 28/02/01 30/11/00 30/08/00 31/05/00 29/02/00 - - -
Price 2.00 2.35 3.00 3.56 3.66 0.00 0.00 -
P/RPS 2.30 0.66 1.14 2.09 4.50 0.00 0.00 -100.00%
P/EPS 31.70 10.70 15.74 35.64 52.29 0.00 0.00 -100.00%
EY 3.16 9.34 6.35 2.81 1.91 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.96 1.25 1.54 1.61 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Date 20/04/01 17/01/01 11/10/00 26/07/00 21/04/00 27/01/00 09/11/99 -
Price 1.93 1.78 2.20 3.30 3.36 3.10 0.00 -
P/RPS 2.22 0.50 0.84 1.94 4.13 1.09 0.00 -100.00%
P/EPS 30.59 8.11 11.54 33.03 48.00 11.43 0.00 -100.00%
EY 3.27 12.34 8.66 3.03 2.08 8.75 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.73 0.92 1.43 1.47 1.40 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment